XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Intangible Assets
6 Months Ended
Jun. 30, 2020
Intangible Assets  
Intangible Assets

(5)   Intangible Assets

Mortgage Servicing Rights

At June 30, 2020, the Company was servicing approximately $273.8 million of loans sold to the secondary market compared to $271.4 million at December 31, 2019, and $272.7 million at June 30, 2019. Mortgage loan servicing fees, reported in real estate servicing fees, net, earned on loans sold were $234,000 and $422,000 for the three and six months ended June 30, 2020, compared to $197,000 and $376,000 for the three and six months ended June 30, 2019.

The table below presents changes in mortgage servicing rights (MSRs) for the periods indicated.

Three Months Ended June 30, 

Six Months Ended June 30, 

(in thousands)

    

2020

    

2019

    

2020

    

2019

Balance at beginning of period

$

2,274

$

2,875

$

2,482

$

2,931

Originated mortgage servicing rights

 

121

 

61

 

188

 

99

Changes in fair value:

 

  

 

  

 

  

 

  

Due to changes in model inputs and assumptions (1)

 

(122)

 

(100)

 

(320)

 

(241)

Other changes in fair value (2)

 

(128)

 

(179)

 

(205)

 

(132)

Total changes in fair value

(250)

(279)

(525)

(373)

Balance at end of period

$

2,145

$

2,657

$

2,145

$

2,657

(1)

The change in fair value resulting from changes in valuation inputs or assumptions, reported in real estate servicing fees, net, used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.

(2)

Other changes in fair value, reported in real estate servicing fees, net, reflect changes due to customer payments and passage of time.

The following key data and assumptions were used in estimating the fair value of the Company’s MSRs as of June 30, 2020 and 2019, respectively:

Six Months Ended June 30, 

 

2020

    

2019

 

Weighted average constant prepayment rate

18.03

%  

11.35

%

Weighted average note rate

3.81

%  

3.97

%

Weighted average discount rate

7.75

%  

9.77

%

Weighted average expected life (in years)

4.0

 

5.3