XML 48 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2020
Intangible Assets  
Schedule of changes in mortgage servicing rights (MSRs)

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

(in thousands)

    

2020

    

2019

Balance at beginning of period

 

$

2,482

 

$

2,931

Originated mortgage servicing rights

 

 

67

 

 

38

Changes in fair value:

 

 

  

 

 

  

Due to changes in model inputs and assumptions (1)

 

 

(198)

 

 

(32)

Other changes in fair value (2)

 

 

(77)

 

 

(62)

Total changes in fair value

 

 

(275)

 

 

(94)

Balance at end of period

 

$

2,274

 

$

2,875


(1)The change in fair value resulting from changes in valuation inputs or assumptions, reported in real estate servicing fees, net, used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.

(2)Other changes in fair value, reported in real estate servicing fees, net, reflect changes due to customer payments and passage of time.

Schedule of key data and assumptions used in estimating the fair value of the Company's MSRs

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2020

    

2019

 

Weighted average constant prepayment rate

 

15.18

%  

9.47

%

Weighted average note rate

 

3.91

%  

3.96

%

Weighted average discount rate

 

8.25

%  

9.77

%

Weighted average expected life (in years)

 

4.4

 

6.0