XML 60 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Intangible Assets  
Schedule of changes in mortgage servicing rights (MSRs)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

2019

    

2018

    

2017

Balance at beginning of period

 

$

2,931

 

$

2,713

 

$

2,584

Originated mortgage servicing rights

 

 

290

 

 

245

 

 

222

Changes in fair value:

 

 

  

 

 

  

 

 

  

Due to changes in model inputs and assumptions (1)

 

 

(434)

 

 

286

 

 

364

Other changes in fair value (2)

 

 

(305)

 

 

(313)

 

 

(457)

Total changes in fair value

 

 

(739)

 

 

(27)

 

 

(93)

Balance at end of period

 

$

2,482

 

$

2,931

 

$

2,713

 

(1)

The change in fair value resulting from changes in valuation inputs or assumptions used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.

(2)

Other changes in fair value reflect changes due to customer payments and passage of time.

Schedule of key data and assumptions used in estimating the fair value of the Company's MSRs

 

 

 

 

 

 

 

 

2019

    

2018

 

Weighted average constant prepayment rate

 

13.42

%  

8.87

%

Weighted average note rate

 

3.93

%  

3.95

%

Weighted average discount rate

 

8.61

%  

10.28

%

Weighted average expected life (in years)

 

4.8

 

6.3