XML 17 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2019
Fair Value of Financial Instruments  
Fair Value of Financial Instruments

(18)    Fair Value of Financial Instruments

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate such value:

Loans

Fair values are estimated for portfolios with similar financial characteristics. Loans are segregated by type, such as commercial, real estate, and consumer. Each loan category is further segmented into fixed and variable interest rate categories. The fair value of loans, or exit price, is estimated by using the future value of discounted cash flows using comparable market rates for similar types of loan products and adjusted for market factors. The discount rates used are estimated using comparable market rates for similar types of loan products adjusted to be commensurate with the credit risk, overhead costs, and optionality of such instruments.

Investment Securities

A detailed description of the fair value measurement of the debt instruments in the available-for-sale sections of the investment security portfolio is provided in the Fair Value Measurement section above. A schedule of investment securities by category and maturity is provided in the notes on Investment Securities.

Other investment securities

Other investment securities include equity securities with readily determinable fair values and other investment securities that do not have readily determinable fair values. Investments in Federal Home Loan Bank (FHLB) stock, and Midwest Independent Bank (MIB) bankers bank stock, that do not have readily determinable fair values, are required for membership in those organizations. Equity securities that are not actively traded are classified in level 2.

Equity securities with readily determinable fair values are recorded at fair value, with changes in fair value reflected in earnings. Equity securities that do not have readily determinable fair values are carried at cost and are periodically assessed for impairment. The Company uses level 1 inputs to value equity securities that are traded in active markets.  

Federal Funds Sold, Cash, and Due from Banks

The carrying amounts of short-term federal funds sold and securities purchased under agreements to resell, interest earning deposits with banks, and cash and due from banks approximate fair value. Federal funds sold and securities purchased under agreements to resell classified as short-term generally mature in 90 days or less.

Certificates of Deposit in other banks

Certificates of deposit are other investments made by the Company with other financial institutions that are carried at cost which is equal to fair value. 

Cash Surrender Value – Life Insurance

The fair value of Bank owned life insurance (BOLI) approximates the carrying amount. Upon liquidation of these investments, the Company would receive the cash surrender value which equals the carrying amount.

Accrued Interest Receivable and Payable

For accrued interest receivable and payable, the carrying amount is a reasonable estimate of fair value because of the short maturity for these financial instruments.

Deposits

The fair value of deposits with no stated maturity, such as noninterest‑bearing demand, NOW accounts, savings, and money market, is equal to the amount payable on demand. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Federal funds purchased and Securities Sold under Agreements to Repurchase

For Federal funds purchased and securities sold under agreements to repurchase, the carrying amount is a reasonable estimate of fair value, as such instruments reprice in a short time period.

Subordinated Notes and Other Borrowings

The fair value of subordinated notes and other borrowings is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for other borrowed money of similar remaining maturities.

Operating Lease Liabilities

The fair value of operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company's incremental borrowing rate at the lease commencement date.

 

A summary of the carrying amounts and fair values of the Company's financial instruments at December 31, 2019 and 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

Net

 

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

December 31, 2019

 

Identical

 

Observable

 

Unobservable

 

 

Carrying

 

Fair

 

Assets

 

Inputs

 

Inputs

(in thousands)

    

amount

    

value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

22,576

 

$

22,576

 

$

22,576

 

$

 —

 

$

 —

Federal funds sold and overnight interest-bearing deposits

 

 

55,545

 

 

55,545

 

 

55,545

 

 

 —

 

 

 —

Certificates of deposit in other banks

 

 

10,862

 

 

10,862

 

 

10,862

 

 

 —

 

 

 —

Available for sale securities

 

 

175,093

 

 

175,093

 

 

995

 

 

174,098

 

 

 —

Other investment securities

 

 

5,808

 

 

5,808

 

 

13

 

 

5,795

 

 

 —

Loans, net

 

 

1,156,748

 

 

1,148,339

 

 

 —

 

 

 —

 

 

1,148,339

Mortgage servicing rights

 

 

2,482

 

 

2,482

 

 

 —

 

 

 —

 

 

2,482

Cash surrender value - life insurance

 

 

2,398

 

 

2,398

 

 

 —

 

 

2,398

 

 

 —

Accrued interest receivable

 

 

6,481

 

 

6,481

 

 

6,481

 

 

 —

 

 

 —

Total

 

$

1,437,993

 

$

1,429,584

 

$

96,472

 

$

182,291

 

$

1,150,821

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

 

$

261,166

 

$

261,166

 

$

261,166

 

$

 —

 

$

 —

Savings, interest checking and money market

 

 

614,331

 

 

614,331

 

 

614,331

 

 

 —

 

 

 —

Time deposits

 

 

311,024

 

 

311,489

 

 

 —

 

 

 —

 

 

311,489

Federal funds purchased and securities sold under agreements to repurchase

 

 

27,272

 

 

27,272

 

 

27,272

 

 

 —

 

 

 —

Federal Home Loan Bank advances and other borrowings

 

 

96,919

 

 

97,833

 

 

 —

 

 

97,833

 

 

 —

Subordinated notes

 

 

49,486

 

 

43,640

 

 

 —

 

 

43,640

 

 

 —

Operating lease liabilities

 

 

2,224

 

 

2,224

 

 

 

 

 

2,224

 

 

 

Accrued interest payable

 

 

1,136

 

 

1,136

 

 

1,136

 

 

 —

 

 

 —

Total

 

$

1,363,558

 

$

1,359,091

 

$

903,905

 

$

143,697

 

$

311,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

Net

 

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

December 31, 2018

    

Identical

    

Observable

    

Unobservable

 

 

Carrying

 

Fair

 

Assets

 

Inputs

 

Inputs

(in thousands)

    

amount

    

value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

23,687

 

$

23,687

 

$

23,687

 

$

 —

 

$

 —

Federal funds sold and overnight interest-bearing deposits

 

 

18,396

 

 

18,396

 

 

18,396

 

 

 —

 

 

 —

Certificates of deposit in other banks

 

 

12,247

 

 

12,247

 

 

12,247

 

 

 —

 

 

 —

Available-for-sale securities

 

 

218,205

 

 

218,205

 

 

1,952

 

 

216,253

 

 

 —

Other investment securities

 

 

5,675

 

 

5,675

 

 

12

 

 

5,663

 

 

 —

Loans, net

 

 

1,134,975

 

 

1,115,003

 

 

 —

 

 

 —

 

 

1,115,003

Mortgage servicing rights

 

 

2,931

 

 

2,931

 

 

 —

 

 

 —

 

 

2,931

Cash surrender value - life insurance

 

 

2,542

 

 

2,542

 

 

 —

 

 

2,542

 

 

 —

Accrued interest receivable

 

 

6,162

 

 

6,162

 

 

6,162

 

 

 —

 

 

 —

 

 

$

1,424,820

 

$

1,404,848

 

$

62,456

 

$

224,458

 

$

1,117,934

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

 

$

262,857

 

$

262,857

 

$

262,857

 

$

 —

 

$

 —

Savings, interest checking and money market

 

 

614,040

 

 

614,040

 

 

614,040

 

 

 —

 

 

 —

Time deposits

 

 

321,571

 

 

318,949

 

 

 —

 

 

 —

 

 

318,949

Federal funds purchased and securities sold under agreements to repurchase

 

 

24,647

 

 

24,647

 

 

24,647

 

 

 —

 

 

 —

Federal Home Loan Bank advances and other borrowings

 

 

95,153

 

 

94,326

 

 

 —

 

 

94,326

 

 

 —

Subordinated notes

 

 

49,486

 

 

45,749

 

 

 —

 

 

45,749

 

 

 —

Accrued interest payable

 

 

1,035

 

 

1,035

 

 

1,035

 

 

 —

 

 

 —

 

 

$

1,368,789

 

$

1,361,603

 

$

902,579

 

$

140,075

 

$

318,949

 

Off-Balance-Sheet Financial Instruments

The fair value of commitments to extend credit and standby letters of credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the likelihood of the counterparties drawing on such financial instruments, and the present creditworthiness of such counterparties. The Company believes such commitments have been made on terms that are competitive in the markets in which it operates.

Limitations

The fair value estimates provided are made at a point in time based on market information and information about the financial instruments. Because no market exists for a portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the fair value estimates.