XML 46 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets
12 Months Ended
Dec. 31, 2019
Intangible Assets  
Intangible Assets

(6)      Intangible Assets

Mortgage Servicing Rights

At December 31, 2019 the Company was servicing $271.4 million of loans sold to the secondary market compared to $279.9 million and $285.8 million at December 31, 2018 and 2017, respectively. Mortgage loan servicing fees, reported in real estate servicing fees, net, earned on loans sold and serviced for others were $778,000,  $821,000, and $833,000, for the years ended December 31, 2019, 2018, and 2017, respectively.

The table below presents changes in mortgage servicing rights (MSRs) for the years ended December 31, 2019, 2018, and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

2019

    

2018

    

2017

Balance at beginning of period

 

$

2,931

 

$

2,713

 

$

2,584

Originated mortgage servicing rights

 

 

290

 

 

245

 

 

222

Changes in fair value:

 

 

  

 

 

  

 

 

  

Due to changes in model inputs and assumptions (1)

 

 

(434)

 

 

286

 

 

364

Other changes in fair value (2)

 

 

(305)

 

 

(313)

 

 

(457)

Total changes in fair value

 

 

(739)

 

 

(27)

 

 

(93)

Balance at end of period

 

$

2,482

 

$

2,931

 

$

2,713

 

(1)

The change in fair value resulting from changes in valuation inputs or assumptions used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.

(2)

Other changes in fair value reflect changes due to customer payments and passage of time.

Total changes in fair value are reported in real estate servicing fees, net, reported in non-interest income in the Company's consolidated statements of income. 

The following key data and assumptions were used in estimating the fair value of the Company's mortgage servicing rights as of December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

2019

    

2018

 

Weighted average constant prepayment rate

 

13.42

%  

8.87

%

Weighted average note rate

 

3.93

%  

3.95

%

Weighted average discount rate

 

8.61

%  

10.28

%

Weighted average expected life (in years)

 

4.8

 

6.3