XML 40 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2019
Intangible Assets  
Schedule of changes in mortgage servicing rights (MSRs)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

(in thousands)

    

2019

    

2018

    

2019

    

2018

Balance at beginning of period

 

$

2,657

 

$

2,813

 

$

2,931

 

$

2,713

Originated mortgage servicing rights

 

 

88

 

 

66

 

 

187

 

 

198

Changes in fair value:

 

 

  

 

 

  

 

 

  

 

 

  

Due to changes in model inputs and assumptions (1)

 

 

(77)

 

 

70

 

 

(318)

 

 

203

Other changes in fair value (2)

 

 

(93)

 

 

(78)

 

 

(225)

 

 

(243)

Total changes in fair value

 

 

(170)

 

 

(8)

 

 

(543)

 

 

(40)

Balance at end of period

 

$

2,575

 

$

2,871

 

$

2,575

 

$

2,871


(1)The change in fair value resulting from changes in valuation inputs or assumptions, reported in real estate servicing fees, net, used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.

(2)Other changes in fair value, reported in real estate servicing fees, net, reflect changes due to customer payments and passage of time.

Schedule of key data and assumptions used in estimating the fair value of the Company's MSRs

 

 

 

 

 

 

 

Nine Months Ended September 30, 

 

 

2019

    

2018

 

Weighted average constant prepayment rate

 

13.27

%  

9.36

%

Weighted average note rate

 

3.95

%  

3.92

%

Weighted average discount rate

 

8.75

%  

10.36

%

Weighted average expected life (in years)

 

4.8

 

6.1