XML 59 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Taxes  
Schedule of composition of income tax expense

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

2018

    

2017

    

2016

Current:

 

 

  

 

 

  

 

 

  

Federal

 

$

1,175

 

$

2,761

 

$

3,578

State

 

 

(181)

 

 

385

 

 

489

Total current

 

 

994

 

 

3,146

 

 

4,067

Deferred:

 

 

  

 

 

  

 

 

  

Federal

 

 

674

 

 

3,189

 

 

(267)

State

 

 

 —

 

 

1,567

 

 

(50)

Total deferred

 

 

674

 

 

4,756

 

 

(317)

Total income tax expense

 

$

1,668

 

$

7,902

 

$

3,750

 

Schedule of the applicable income tax expense for financial reporting purposes differs from the amount computed by applying the statutory Federal income tax rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

(in thousands)

    

Amount

    

%

    

Amount

    

%

    

Amount

    

%

 

Income before provision for income tax expense

 

$

12,382

 

  

 

$

11,316

 

  

 

$

11,032

 

  

 

Tax at statutory federal income tax rate

 

$

2,600

 

21.00

%  

$

3,847

 

34.00

%  

$

3,751

 

34.00

%

Tax Cuts and Jobs Act

 

 

(343)

 

(2.77)

 

 

3,139

 

27.74

 

 

 —

 

 —

 

State restructuring

 

 

(143)

 

(1.16)

 

 

966

 

8.54

 

 

 —

 

 —

 

Tax-exempt income, net

 

 

(432)

 

(3.49)

 

 

(394)

 

(3.48)

 

 

(314)

 

(2.85)

 

State income tax, net of federal tax benefit

 

 

 —

 

 —

 

 

323

 

2.85

 

 

290

 

2.63

 

Other, net

 

 

(14)

 

(0.11)

 

 

21

 

0.18

 

 

23

 

0.21

 

Provision for income tax expense

 

$

1,668

 

13.47

%  

$

7,902

 

69.83

%  

$

3,750

 

33.99

%

 

Schedule of components of deferred tax assets and deferred tax liabilities

 

 

 

 

 

 

 

(in thousands)

    

2018

    

2017

Deferred tax assets:

 

 

  

 

 

  

Allowance for loan losses

 

$

2,285

 

$

2,279

Impairment of other real estate owned

 

 

630

 

 

672

Goodwill

 

 

227

 

 

409

Available-for-sale securities

 

 

895

 

 

664

Nonaccrual loan interest

 

 

119

 

 

167

Core deposit intangible

 

 

90

 

 

160

Pension

 

 

1,516

 

 

1,669

Deferred compensation

 

 

160

 

 

87

Other

 

 

282

 

 

257

Total deferred tax assets

 

$

6,204

 

$

6,364

Deferred tax liabilities:

 

 

  

 

 

  

Premises and equipment

 

$

483

 

$

333

Mortgage servicing rights

 

 

616

 

 

570

Deferred loan costs

 

 

261

 

 

 —

Accelerated prepaids

 

 

321

 

 

356

Other

 

 

10

 

 

34

Total deferred tax liabilities

 

 

1,691

 

 

1,293

Net deferred tax assets

 

$

4,513

 

$

5,071