XML 44 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2018
Fair Value Measurements  
Fair Value Measurements

(16)    Fair Value Measurements

Fair value represents the amount expected to be received to sell an asset or paid to transfer a liability in its principal or most advantageous market in an orderly transaction between market participants at the measurement date.

Depending on the nature of the asset or liability, the Company uses various valuation methodologies and assumptions to estimate fair value. The measurement of fair value under US GAAP uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs.

The fair value hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:

Level 1 – Inputs are unadjusted quoted prices for identical assets or liabilities in active markets.

Level 2 – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets and liabilities in active markets, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 – Inputs are unobservable inputs for the asset or liability and significant to the fair value. These may be internally developed using the Company's best information and assumptions that a market participant would consider.

ASC Topic 820 also provides guidance on determining fair value when the volume and level of activity for the asset or liability have significantly decreased and on identifying circumstances when a transaction may not be considered orderly.

The Company is required to disclose assets and liabilities measured at fair value on a recurring basis separate from those measured at fair value on a nonrecurring basis. Nonfinancial assets measured at fair value on a nonrecurring basis would include foreclosed real estate, long-lived assets, and core deposit intangible assets, which are reviewed when circumstances or other events indicate that impairment may have occurred.

Valuation methods for instruments measured at fair value on a recurring basis

Following is a description of the Company's valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis:

Available-for-sale securities

The fair value measurements of the Company's investment securities are determined by a third party pricing service which considers observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions, among other things. The fair value measurements are subject to independent verification to another pricing source by management each quarter for reasonableness.

Mortgage servicing rights

The fair value of mortgage servicing rights is based on the discounted value of estimated future cash flows utilizing contractual cash flows, servicing rates, constant prepayment rate, servicing cost, and discount rate factors. Accordingly, the fair value is estimated based on a valuation model that calculates the present value of estimated future net servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds, market discount rates, cost to service, float earnings rates, and other ancillary income, including late fees. The valuation models estimate the present value of estimated future net servicing income. The Company classifies its servicing rights as Level 3.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

(in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

1,952

 

$

1,952

 

 

 —

 

$

 —

U.S. government and federal agency obligations

 

 

9,966

 

 

 —

 

 

9,966

 

 

 —

Government sponsored enterprises

 

 

43,335

 

 

 —

 

 

43,335

 

 

 —

Obligations of states and political subdivisions

 

 

40,386

 

 

 —

 

 

40,386

 

 

 —

Mortgage-backed securities

 

 

118,192

 

 

 —

 

 

118,192

 

 

 —

Other debt securities

 

 

3,000

 

 

 —

 

 

3,000

 

 

 —

Bank-issued trust preferred securities

 

 

1,374

 

 

 —

 

 

1,374

 

 

 —

Equity securities

 

 

12

 

 

 —

 

 

12

 

 

 —

Mortgage servicing rights

 

 

2,931

 

 

 —

 

 

 —

 

 

2,931

Total

 

$

221,148

 

$

1,952

 

$

216,265

 

$

2,931

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

1,967

 

$

1,967

 

 

 —

 

$

 —

U.S. government and federal agency obligations

 

 

12,073

 

 

 —

 

 

12,073

 

 

 —

Government sponsored enterprises

 

 

36,897

 

 

 —

 

 

36,897

 

 

 —

Obligations of states and political subdivisions

 

 

46,656

 

 

 —

 

 

46,656

 

 

 —

Mortgage-backed securities

 

 

128,949

 

 

 —

 

 

128,949

 

 

 —

Other debt securities

 

 

3,000

 

 

 —

 

 

3,000

 

 

 —

Bank-issued trust preferred securities

 

 

1,486

 

 

 —

 

 

1,486

 

 

 —

Equity securities

 

 

10

 

 

 —

 

 

10

 

 

 —

Mortgage servicing rights

 

 

2,713

 

 

 —

 

 

 —

 

 

2,713

Total

 

$

233,751

 

$

1,967

 

$

229,071

 

$

2,713

 

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:

 

 

 

 

 

 

Fair Value Measurements Using

 

 

Significant Unobservable Inputs

 

 

(Level 3)

(in thousands)

 

Mortgage Servicing Rights

Balance at December 31, 2016

 

$

2,584

Total gains or (losses) (realized/unrealized):

 

 

 

Included in earnings

 

 

(93)

Included in other comprehensive income

 

 

 —

Purchases

 

 

 —

Sales

 

 

 —

Issues

 

 

222

Settlements

 

 

 —

Balance at December 31, 2017

 

$

2,713

Total gains or losses (realized/unrealized):

 

 

 

Included in earnings

 

 

(27)

Included in other comprehensive income

 

 

 —

Purchases

 

 

 —

Sales

 

 

 —

Issues

 

 

245

Settlements

 

 

 —

Balance at December 31, 2018

 

$

2,931

Valuation methods for instruments measured at fair value on a nonrecurring basis

Following is a description of the Company's valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis:

Collateral dependent impaired loans

While the overall loan portfolio is not carried at fair value, the Company periodically records nonrecurring adjustments to the carrying value of impaired loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral dependent loans when establishing the allowance for loan losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan. In determining the fair value of real estate collateral, the Company relies on external and internal appraisals of property values depending on the size and complexity of the real estate collateral. The appraisals may be discounted based on the Company's historical knowledge, changes in market conditions from the time of appraisal, or other information available. The Company maintains staff that is trained to perform in-house evaluations and also review third party appraisal reports for reasonableness. In the case of non-real estate collateral, reliance is placed on a variety of sources, including external estimates of value and judgments based on the experience and expertise of internal specialists. Fair values of all loan collateral are regularly reviewed by senior loan committee. Because many of these inputs are not observable, the measurements are classified as Level 3. As of December 31, 2018, the Company identified $3.8 million in impaired loans that had specific allowances for losses aggregating $867,000. Related to these loans, there were $370,000 in charge-offs recorded during the year ended December 31, 2018. As of December 31, 2017, the Company identified $4.0 million in impaired loans that had specific allowances for losses aggregating $870,000. Related to these loans, there  were $788,000 in charge-offs recorded during the year ended December 31, 2017.

Other Real Estate Owned and Repossessed Assets

Other real estate owned (OREO) and repossessed assets consisted of loan collateral that has been repossessed through foreclosure. This collateral is comprised of commercial and residential real estate and other non-real estate property, including autos, manufactured homes, and construction equipment. Subsequent to foreclosure, these assets initially are carried at fair value of the collateral less estimated selling costs. Fair value, when recorded, is generally based upon appraisals by approved, independent state certified appraisers. Like impaired loans, appraisals on OREO may be discounted based on the Company's historical knowledge, changes in market conditions from the time of appraisal or other information available. During the holding period, valuations are updated periodically, and the assets may be written down to reflect a new cost basis. Because many of these inputs are not observable, the measurements are classified as Level 3.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

 

 

 

Total

 

Assets

 

Inputs

 

Inputs

 

Total Gains

 

(in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

(Losses)*

    

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, & agricultural

 

$

1,320

 

$

 —

 

$

 —

 

$

1,320

 

$

(244)

 

Real estate construction - commercial

 

 

153

 

 

 —

 

 

 —

 

 

153

 

 

(27)

 

Real estate mortgage - residential

 

 

1,317

 

 

 —

 

 

 —

 

 

1,317

 

 

(44)

 

Real estate mortgage - commercial

 

 

115

 

 

 —

 

 

 —

 

 

115

 

 

(20)

 

Installment and other consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(35)

 

Total

 

$

2,905

 

$

 —

 

$

 —

 

$

2,905

 

$

(370)

 

Other real estate and repossessed assets

 

$

13,691

 

$

 —

 

$

 —

 

$

13,691

 

$

(15)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, & agricultural

 

$

1,583

 

$

 —

 

$

 —

 

$

1,583

 

$

(521)

 

Real estate construction - commercial

 

 

153

 

 

 —

 

 

 —

 

 

153

 

 

 —

 

Real estate mortgage - residential

 

 

49

 

 

 —

 

 

 —

 

 

49

 

 

(204)

 

Real estate mortgage - commercial

 

 

880

 

 

 —

 

 

 —

 

 

880

 

 

(26)

 

Installment and other consumer

 

 

593

 

 

 —

 

 

 —

 

 

 —

 

 

(37)

 

Total

 

$

3,258

 

$

 —

 

$

 —

 

$

2,665

 

$

(788)

 

Other real estate and repossessed assets

 

$

13,182

 

$

 —

 

$

 —

 

$

13,182

 

$

(250)

 

 

*Total gains (losses) reported for other real estate owned and repossessed assets includes charge-offs, valuation write-downs, and net losses taken during the periods reported.