XML 61 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net income $ 1,675,734 $ 2,190,766
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 2,000,000 3,200,000
Depreciation expense 803,000 1,002,000
Net amortization of investment securities, premiums, and discounts 679,000 549,000
Amortization of intangible assets 135,000 206,000
Stock based compensation expense 7,000 20,000
Change in fair value of mortgage servicing rights 37,000 712,000
Gain on sale of investment securities (554,000)  
Gain on sales and dispositions of premises and equipment   (60,000)
Gain on sales and dispositions of other real estate owned and foreclosed assets (34,000) (75,000)
Provision for other real estate owned 2,185,000 739,000
Decrease in accrued interest receivable 90,000 61,000
Increase in cash surrender value -life insurance (39,000) (34,000)
Decrease in other assets 1,775,000 597,000
Decrease (increase) in income tax receivable 616,000 (688,000)
Increase in accrued interest payable 407,000 373,000
Increase in other liabilities 1,083,000 823,000
Origination of mortgage loans for sale (48,943,000) (38,363,000)
Proceeds from the sale of mortgage loans 52,152,000 40,437,000
Gain on sale of mortgage loans, net (1,340,000) (994,000)
Other, net (306,000) (245,000)
Net cash provided by operating activities 12,429,000 10,451,000
Cash flows from investing activities:    
Net decrease (increase) in loans 1,671,000 (13,261,000)
Purchase of available-for-sale debt securities (73,922,000) (63,135,000)
Proceeds from maturities of available-for-sale debt securities 20,116,000 21,927,000
Proceeds from calls of available-for-sale debt securities 5,255,000 26,285,000
Proceeds from sales of available-for-sale debt securities 22,115,000  
Proceeds from sales of FHLB stock 4,000 97,000
Purchases of FHLB stock (412,000)  
Purchases of premises and equipment (991,000) (843,000)
Proceeds from sales of premises and equipment   248,000
Proceeds from sales of other real estate owned and foreclosed assets 6,233,000 3,084,000
Net cash used by investing activities (19,931,000) (25,598,000)
Cash flows from financing activities:    
Net (decrease) increase in demand deposits (11,810,000) 9,938,000
Net increase in interest-bearing transaction accounts 22,040,000 17,931,000
Net decrease in time deposits (15,513,000) (1,514,000)
Net (increase) decrease in federal funds purchased and securities sold under agreements to repurchase 441,000 (673,000)
Repayment of Federal Home Loan Bank advances (93,000) (129,000)
FHLB advances 9,000,000  
Redemption of 18,255 and 12,000 shares, respectively, of preferred stock (18,255,000) (12,000,000)
Warrant redemption (540,000)  
Cash dividends paid - preferred stock (456,000) (747,000)
Cash dividends paid - common stock (484,000) (465,000)
Net cash (used) provided by financing activities (15,670,000) 12,341,000
Net decrease in cash and cash equivalents (23,172,000) (2,806,000)
Cash and cash equivalents, beginning of period 58,877,000 43,210,000
Cash and cash equivalents, end of period 35,705,000 40,404,000
Cash paid during the period for:    
Interest 3,186,000 3,952,000
Income taxes 131,000 1,260,000
Supplemental schedule of noncash investing and financing activities:    
Other real estate and repossessions acquired in settlement of loans $ 2,970,000 $ 9,311,000