XML 23 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:    
Net income $ 2,362,111 $ 1,276,234
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 3,633,336 4,655,000
Depreciation expense 963,122 1,005,026
Net amortization of debt securities, premiums, and discounts 406,130 283,997
Amortization of core deposit intangible assets 226,713 290,425
Stock based compensation expense 33,877 48,542
Loss on sales and dispositions of premises and equipment 667 59,621
Loss on sales and dispositions of other real estate owned and repossessions 258,885 1,234,995
Provision for other real estate owned 440,805  
Decrease in accrued interest receivable 61,345 692,372
Increase in cash surrender value -life insurance (34,232) (30,156)
Decrease (increase) in income tax receivable 1,112,475 (803,397)
Decrease in other assets 277,522 965,928
Increase (decrease) in accrued interest payable 199,491 (141,173)
Increase in other liabilities 777,683 831,382
Origination of mortgage loans for sale (23,115,786) (29,524,264)
Proceeds from the sale of mortgage loans 22,336,960 30,046,038
Gain on sale of mortgage loans, net (462,230) (521,774)
Decrease in net deferred tax asset 15,332 1,346,832
Other, net 23,982 23,982
Net cash provided by operating activities 9,518,188 11,739,610
Cash flows from investing activities:    
Net decrease in loans 20,636,247 27,991,681
Purchase of available-for-sale debt securities (83,043,472) (140,268,118)
Proceeds from maturities of available-for-sale debt securities 19,097,740 98,037,862
Proceeds from calls of available-for-sale debt securities 25,508,000 28,780,100
Proceeds from sales of FHLB stock 1,077,100 595,200
Purchases of premises and equipment (1,487,479) (239,112)
Proceeds from sales of premises and equipment 34,249 34,528
Proceeds from sales of other real estate owned and repossessions 3,421,481 4,802,109
Net cash (used) provided in investing activities (14,756,134) 19,734,250
Cash flows from financing activities:    
Net increase (decrease) in demand deposits 10,390,244 (3,512,371)
Net increase in interest-bearing transaction accounts 6,971,783 38,040,414
Net decrease in time deposits (1,952,085) (19,492,569)
Net decrease in federal funds purchased and securities sold under agreements to repurchase (1,378,786) (1,476,597)
Repayment of Federal Home Loan Bank advances (23,329,310) (11,967,528)
Cash dividends paid - preferred stock (756,376) (756,375)
Cash dividends paid - common stock (447,404) (946,430)
Net cash provided by financing activities (10,501,934) (111,456)
Net (decrease) increase in cash and cash equivalents (15,739,880) 31,362,404
Cash and cash equivalents, beginning of period 50,979,800 24,665,695
Cash and cash equivalents, end of period 35,239,920 56,028,099
Cash paid during the period for:    
Interest 5,760,750 8,691,969
Income taxes   200,000
Supplemental schedule of noncash investing and financing activities:    
Other real estate and repossessions acquired in settlement of loans $ 5,943,302 $ 11,750,040