XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Loans and Allowance for Credit Losses - Schedule of Credit Quality (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one $ 85,747   $ 214,663
Year two 191,224   210,937
Year three 199,192   389,320
Year four 378,847   287,127
Year five 259,167   140,045
Prior 219,553   89,649
Revolving Loans Amortized Cost Basis 131,135   130,191
Revolving Loans Converted to Term Loans Amortized Cost Basis 5,458   4,228
Total 1,470,323   1,466,160
Current fiscal year, charge-offs 0   10
Fiscal year before current fiscal year, charge-offs 0   581
Two year before current fiscal year, charge-offs 18   9
Three year before current fiscal year, charge-offs 0   172
Four year before current fiscal year, charge-offs 0   3
Prior, charge-offs 124   382
Revolving loans, charge-offs 0   1,834
Revolving, converted to term loan, charge-offs 0   0
Total charge-offs 142 $ 124 2,991
Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 81,491   177,677
Year two 156,997   210,451
Year three 198,473   373,267
Year four 360,549   284,058
Year five 257,372   139,276
Prior 216,775   88,093
Revolving Loans Amortized Cost Basis 129,318   128,312
Revolving Loans Converted to Term Loans Amortized Cost Basis 4,473   3,244
Total 1,405,448   1,404,378
Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 4,107   8,911
Year two 6,276   295
Year three 521   6,289
Year four 4,700   2,352
Year five 1,096   423
Prior 1,314   1,121
Revolving Loans Amortized Cost Basis 751   534
Revolving Loans Converted to Term Loans Amortized Cost Basis 582   581
Total 19,347   20,506
Special Mention      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   27,271
Year two 27,211   0
Year three 0   5,679
Year four 5,609   0
Year five 0   309
Prior 297   0
Revolving Loans Amortized Cost Basis 468   741
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 33,585   34,000
Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 59   0
Year two 0   29
Year three 29   3,581
Year four 7,503   628
Year five 610   0
Prior 895   98
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 403   403
Total 9,499   4,739
Doubtful      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   0
Year two 0   0
Year three 0   0
Year four 0   0
Year five 0   0
Prior 9   0
Revolving Loans Amortized Cost Basis 0   79
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 9   79
Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 90   804
Year two 740   162
Year three 169   504
Year four 486   89
Year five 89   37
Prior 263   337
Revolving Loans Amortized Cost Basis 598   525
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 2,435   2,458
Commercial, Financial, and Agricultural      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 8,718   23,012
Year two 18,819   21,509
Year three 18,336   34,926
Year four 32,946   25,966
Year five 24,281   26,903
Prior 30,859   4,194
Revolving Loans Amortized Cost Basis 66,095   63,885
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,351   1,934
Total 202,405   202,329
Current fiscal year, charge-offs 0   0
Fiscal year before current fiscal year, charge-offs 0   230
Two year before current fiscal year, charge-offs 0   0
Three year before current fiscal year, charge-offs 0   104
Four year before current fiscal year, charge-offs 0   2
Prior, charge-offs 13   106
Revolving loans, charge-offs 0   1,796
Revolving, converted to term loan, charge-offs 0   0
Total charge-offs 13 30 2,238
Commercial, Financial, and Agricultural | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 8,661   22,726
Year two 18,423   21,302
Year three 18,139   30,025
Year four 27,907   25,338
Year five 23,671   26,557
Prior 30,268   3,932
Revolving Loans Amortized Cost Basis 64,472   62,205
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,948   1,531
Total 193,489   193,616
Commercial, Financial, and Agricultural | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 57   0
Year two 110   120
Year three 110   1,473
Year four 1,693   0
Year five 0   0
Prior 257   262
Revolving Loans Amortized Cost Basis 720   504
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 2,947   2,359
Commercial, Financial, and Agricultural | Special Mention      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   0
Year two 0   0
Year three 0   0
Year four 0   0
Year five 0   309
Prior 297   0
Revolving Loans Amortized Cost Basis 468   741
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 765   1,050
Commercial, Financial, and Agricultural | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   0
Year two 0   0
Year three 0   3,350
Year four 3,268   628
Year five 610   0
Prior 0   0
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 403   403
Total 4,281   4,381
Commercial, Financial, and Agricultural | Doubtful      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one     0
Year two     0
Year three     0
Year four     0
Year five     0
Prior     0
Revolving Loans Amortized Cost Basis     79
Revolving Loans Converted to Term Loans Amortized Cost Basis     0
Total     79
Commercial, Financial, and Agricultural | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   286
Year two 286   87
Year three 87   78
Year four 78   0
Year five 0   37
Prior 37   0
Revolving Loans Amortized Cost Basis 435   356
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 923   844
Real Estate Construction - Residential      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 1,952   16,822
Year two 14,889   13,808
Year three 12,438   601
Year four 595   617
Year five 611   165
Prior 162   0
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 23   33
Total 30,670   32,046
Current fiscal year, charge-offs 0   0
Fiscal year before current fiscal year, charge-offs 0   0
Two year before current fiscal year, charge-offs 0   0
Three year before current fiscal year, charge-offs 0   0
Four year before current fiscal year, charge-offs 0   0
Prior, charge-offs 0   0
Revolving loans, charge-offs 0   0
Revolving, converted to term loan, charge-offs 0   0
Total charge-offs 0 0 0
Real Estate Construction - Residential | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 1,952   16,368
Year two 14,435   13,808
Year three 12,438   601
Year four 595   617
Year five 611   165
Prior 162   0
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 23   33
Total 30,216   31,592
Real Estate Construction - Residential | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   454
Year two 454   0
Year three 0   0
Year four 0   0
Year five 0   0
Prior 0   0
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 454   454
Real Estate Construction - Commercial      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 5,702   50,653
Year two 39,052   7,210
Year three 8,128   10,437
Year four 11,208   3,828
Year five 3,372   622
Prior 1,194   613
Revolving Loans Amortized Cost Basis 6,397   7,072
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 75,053   80,435
Current fiscal year, charge-offs 0   0
Fiscal year before current fiscal year, charge-offs 0   0
Two year before current fiscal year, charge-offs 0   0
Three year before current fiscal year, charge-offs 0   0
Four year before current fiscal year, charge-offs 0   0
Prior, charge-offs 0   0
Revolving loans, charge-offs 0   0
Revolving, converted to term loan, charge-offs 0   0
Total charge-offs 0 0 0
Real Estate Construction - Commercial | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 5,702   49,742
Year two 38,134   7,057
Year three 7,975   10,424
Year four 11,196   3,828
Year five 3,372   622
Prior 1,150   564
Revolving Loans Amortized Cost Basis 6,397   7,072
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 73,926   79,309
Real Estate Construction - Commercial | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   911
Year two 918   124
Year three 124   13
Year four 12   0
Year five 0   0
Prior 0   0
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 1,054   1,048
Real Estate Construction - Commercial | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   0
Year two 0   29
Year three 29   0
Year four 0   0
Year five 0   0
Prior 0   0
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 29   29
Real Estate Construction - Commercial | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   0
Year two 0   0
Year three 0   0
Year four 0   0
Year five 0   0
Prior 44   49
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 44   49
Real Estate Mortgage - Residential      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 30,054   35,707
Year two 30,185   46,795
Year three 45,534   116,394
Year four 112,252   49,999
Year five 47,994   42,459
Prior 62,706   24,491
Revolving Loans Amortized Cost Basis 44,885   44,347
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,416   1,543
Total 376,026   361,735
Current fiscal year, charge-offs 0   0
Fiscal year before current fiscal year, charge-offs 0   0
Two year before current fiscal year, charge-offs 0   0
Three year before current fiscal year, charge-offs 0   0
Four year before current fiscal year, charge-offs 0   0
Prior, charge-offs 6   14
Revolving loans, charge-offs 0   37
Revolving, converted to term loan, charge-offs 0   0
Total charge-offs 6 1 51
Real Estate Mortgage - Residential | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 25,855   30,005
Year two 28,756   46,795
Year three 45,534   115,928
Year four 111,918   49,519
Year five 47,519   42,036
Prior 61,554   23,440
Revolving Loans Amortized Cost Basis 44,691   44,148
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,416   1,543
Total 368,243   353,414
Real Estate Mortgage - Residential | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 4,050   5,702
Year two 1,429   0
Year three 0   40
Year four 0   391
Year five 386   423
Prior 876   675
Revolving Loans Amortized Cost Basis 31   30
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 6,772   7,261
Real Estate Mortgage - Residential | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 59   0
Year two 0   0
Year three 0   0
Year four 0   0
Year five 0   0
Prior 93   98
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 152   98
Real Estate Mortgage - Residential | Doubtful      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0    
Year two 0    
Year three 0    
Year four 0    
Year five 0    
Prior 9    
Revolving Loans Amortized Cost Basis 0    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0    
Total 9    
Real Estate Mortgage - Residential | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 90   0
Year two 0   0
Year three 0   426
Year four 334   89
Year five 89   0
Prior 174   278
Revolving Loans Amortized Cost Basis 163   169
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 850   962
Real Estate Mortgage - Commercial      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 38,677   86,281
Year two 86,427   117,979
Year three 111,644   223,371
Year four 218,775   205,552
Year five 181,970   69,342
Prior 121,773   57,536
Revolving Loans Amortized Cost Basis 13,688   14,815
Revolving Loans Converted to Term Loans Amortized Cost Basis 668   718
Total 773,622   775,594
Current fiscal year, charge-offs 0   0
Fiscal year before current fiscal year, charge-offs 0   340
Two year before current fiscal year, charge-offs 12   0
Three year before current fiscal year, charge-offs 0   65
Four year before current fiscal year, charge-offs 0   0
Prior, charge-offs 21   32
Revolving loans, charge-offs 0   0
Revolving, converted to term loan, charge-offs 0   0
Total charge-offs 33 23 437
Real Estate Mortgage - Commercial | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 38,677   56,648
Year two 55,397   117,853
Year three 111,293   212,698
Year four 205,864   203,591
Year five 181,260   69,342
Prior 120,790   57,352
Revolving Loans Amortized Cost Basis 13,688   14,815
Revolving Loans Converted to Term Loans Amortized Cost Basis 86   137
Total 727,055   732,436
Real Estate Mortgage - Commercial | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   2,298
Year two 3,819   51
Year three 287   4,763
Year four 2,995   1,961
Year five 710   0
Prior 181   184
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 582   581
Total 8,574   9,838
Real Estate Mortgage - Commercial | Special Mention      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   27,271
Year two 27,211   0
Year three 0   5,679
Year four 5,609   0
Year five 0   0
Prior 0   0
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 32,820   32,950
Real Estate Mortgage - Commercial | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   0
Year two 0   0
Year three 0   231
Year four 4,235   0
Year five 0   0
Prior 802   0
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 5,037   231
Real Estate Mortgage - Commercial | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   64
Year two 0   75
Year three 64   0
Year four 72   0
Year five 0   0
Prior 0   0
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 136   139
Installment and other consumer      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 644   2,188
Year two 1,852   3,636
Year three 3,112   3,591
Year four 3,071   1,165
Year five 939   554
Prior 2,859   2,815
Revolving Loans Amortized Cost Basis 70   72
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 12,547   14,021
Current fiscal year, charge-offs 0   10
Fiscal year before current fiscal year, charge-offs 0   11
Two year before current fiscal year, charge-offs 6   9
Three year before current fiscal year, charge-offs 0   3
Four year before current fiscal year, charge-offs 0   1
Prior, charge-offs 84   230
Revolving loans, charge-offs 0   1
Revolving, converted to term loan, charge-offs 0   0
Total charge-offs 90 $ 70 265
Installment and other consumer | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 644   2,188
Year two 1,852   3,636
Year three 3,094   3,591
Year four 3,069   1,165
Year five 939   554
Prior 2,851   2,805
Revolving Loans Amortized Cost Basis 70   72
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 12,519   14,011
Installment and other consumer | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   0
Year two 0   0
Year three 18   0
Year four 2   0
Year five 0   0
Prior 8   10
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total $ 28   $ 10