XML 81 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Loans and Allowance for Credit Losses - Credit Quality (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one $ 214,663 $ 321,352  
Year two 210,937 467,922  
Year three 389,320 348,589  
Year four 287,127 167,176  
Year five 140,045 40,673  
Prior 89,649 69,913  
Revolving Loans Amortized Cost Basis 130,191 121,149  
Revolving Loans Converted to Term Loans Amortized Cost Basis 4,228 2,373  
Total 1,466,160 1,539,147  
Current fiscal year, charge-offs 10 84  
Fiscal year before current fiscal year, charge-offs 581 24  
Two year before current fiscal year, charge-offs 9 7  
Three year before current fiscal year, charge-offs 172 75  
Four year before current fiscal year, charge-offs 3 0  
Prior, charge-offs 382 424  
Revolving loans, charge-offs 1,834 14  
Revolving, converted to term loan, charge-offs 0 0  
Total charge-offs 2,991 628 $ 637
Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 177,677 300,974  
Year two 210,451 450,025  
Year three 373,267 328,324  
Year four 284,058 165,714  
Year five 139,276 40,119  
Prior 88,093 66,694  
Revolving Loans Amortized Cost Basis 128,312 116,289  
Revolving Loans Converted to Term Loans Amortized Cost Basis 3,244 1,074  
Total 1,404,378 1,469,213  
Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 8,911 16,873  
Year two 295 13,751  
Year three 6,289 3,180  
Year four 2,352 970  
Year five 423 419  
Prior 1,121 2,489  
Revolving Loans Amortized Cost Basis 534 2,698  
Revolving Loans Converted to Term Loans Amortized Cost Basis 581 0  
Total 20,506 40,380  
Special Mention      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 27,271    
Year two 0    
Year three 5,679    
Year four 0    
Year five 309    
Prior 0    
Revolving Loans Amortized Cost Basis 741    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0    
Total 34,000    
Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 1,097  
Year two 29 3,973  
Year three 3,581 15,963  
Year four 628 145  
Year five 0 45  
Prior 98 415  
Revolving Loans Amortized Cost Basis 0 323  
Revolving Loans Converted to Term Loans Amortized Cost Basis 403 1,299  
Total 4,739 23,260  
Doubtful      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0    
Year two 0    
Year three 0    
Year four 0    
Year five 0    
Prior 0    
Revolving Loans Amortized Cost Basis 79    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0    
Total 79    
Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 804 2,408  
Year two 162 173  
Year three 504 1,122  
Year four 89 347  
Year five 37 90  
Prior 337 315  
Revolving Loans Amortized Cost Basis 525 1,839  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 2,458 6,294  
Commercial, financial, and agricultural      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 23,012 40,634  
Year two 21,509 49,441  
Year three 34,926 33,180  
Year four 25,966 31,567  
Year five 26,903 4,784  
Prior 4,194 5,304  
Revolving Loans Amortized Cost Basis 63,885 59,853  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,934 1,512  
Total 202,329 226,275  
Current fiscal year, charge-offs 0 0  
Fiscal year before current fiscal year, charge-offs 230 1  
Two year before current fiscal year, charge-offs 0 0  
Three year before current fiscal year, charge-offs 104 0  
Four year before current fiscal year, charge-offs 2 0  
Prior, charge-offs 106 160  
Revolving loans, charge-offs 1,796 0  
Revolving, converted to term loan, charge-offs 0 0  
Total charge-offs 2,238 161 135
Commercial, financial, and agricultural | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 22,726 40,103  
Year two 21,302 43,082  
Year three 30,025 32,812  
Year four 25,338 30,965  
Year five 26,557 4,774  
Prior 3,932 5,022  
Revolving Loans Amortized Cost Basis 62,205 55,379  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,531 213  
Total 193,616 212,350  
Commercial, financial, and agricultural | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 1  
Year two 120 2,505  
Year three 1,473 32  
Year four 0 586  
Year five 0 3  
Prior 262 282  
Revolving Loans Amortized Cost Basis 504 2,502  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 2,359 5,911  
Commercial, financial, and agricultural | Special Mention      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0    
Year two 0    
Year three 0    
Year four 0    
Year five 309    
Prior 0    
Revolving Loans Amortized Cost Basis 741    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0    
Total 1,050    
Commercial, financial, and agricultural | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 371  
Year two 0 3,758  
Year three 3,350 19  
Year four 628 16  
Year five 0 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 323  
Revolving Loans Converted to Term Loans Amortized Cost Basis 403 1,299  
Total 4,381 5,786  
Commercial, financial, and agricultural | Doubtful      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0    
Year two 0    
Year three 0    
Year four 0    
Year five 0    
Prior 0    
Revolving Loans Amortized Cost Basis 79    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0    
Total 79    
Commercial, financial, and agricultural | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 286 159  
Year two 87 96  
Year three 78 317  
Year four 0 0  
Year five 37 7  
Prior 0 0  
Revolving Loans Amortized Cost Basis 356 1,649  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 844 2,228  
Real Estate Construction - Residential      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 16,822 40,279  
Year two 13,808 17,259  
Year three 601 634  
Year four 617 175  
Year five 165 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 33 0  
Total 32,046 58,347  
Current fiscal year, charge-offs 0 0  
Fiscal year before current fiscal year, charge-offs 0 0  
Two year before current fiscal year, charge-offs 0 0  
Three year before current fiscal year, charge-offs 0 0  
Four year before current fiscal year, charge-offs 0 0  
Prior, charge-offs 0 0  
Revolving loans, charge-offs 0 0  
Revolving, converted to term loan, charge-offs 0 0  
Total charge-offs 0 0 0
Real Estate Construction - Residential | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 16,368 39,847  
Year two 13,808 17,259  
Year three 601 634  
Year four 617 175  
Year five 165 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 33 0  
Total 31,592 57,915  
Real Estate Construction - Residential | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 454 432  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 454 432  
Real Estate Construction - Commercial      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 50,653 50,685  
Year two 7,210 53,075  
Year three 10,437 24,371  
Year four 3,828 1,040  
Year five 622 31  
Prior 613 804  
Revolving Loans Amortized Cost Basis 7,072 290  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 80,435 130,296  
Current fiscal year, charge-offs 0 0  
Fiscal year before current fiscal year, charge-offs 0 0  
Two year before current fiscal year, charge-offs 0 0  
Three year before current fiscal year, charge-offs 0 0  
Four year before current fiscal year, charge-offs 0 0  
Prior, charge-offs 0 0  
Revolving loans, charge-offs 0 0  
Revolving, converted to term loan, charge-offs 0 0  
Total charge-offs 0 0 0
Real Estate Construction - Commercial | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 49,742 49,041  
Year two 7,057 53,058  
Year three 10,424 24,371  
Year four 3,828 1,040  
Year five 622 31  
Prior 564 735  
Revolving Loans Amortized Cost Basis 7,072 187  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 79,309 128,463  
Real Estate Construction - Commercial | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 911 934  
Year two 124 17  
Year three 13 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 103  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 1,048 1,054  
Real Estate Construction - Commercial | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 710  
Year two 29 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 29 710  
Real Estate Construction - Commercial | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 49 69  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 49 69  
Real Estate Mortgage - Residential      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 35,707 65,667  
Year two 46,795 121,704  
Year three 116,394 63,502  
Year four 49,999 48,441  
Year five 42,459 7,313  
Prior 24,491 20,875  
Revolving Loans Amortized Cost Basis 44,347 44,687  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,543 202  
Total 361,735 372,391  
Current fiscal year, charge-offs 0 0  
Fiscal year before current fiscal year, charge-offs 0 0  
Two year before current fiscal year, charge-offs 0 0  
Three year before current fiscal year, charge-offs 0 75  
Four year before current fiscal year, charge-offs 0 0  
Prior, charge-offs 14 0  
Revolving loans, charge-offs 37 13  
Revolving, converted to term loan, charge-offs 0 0  
Total charge-offs 51 88 0
Real Estate Mortgage - Residential | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 30,005 65,472  
Year two 46,795 121,430  
Year three 115,928 62,998  
Year four 49,519 47,884  
Year five 42,036 7,242  
Prior 23,440 19,193  
Revolving Loans Amortized Cost Basis 44,148 44,574  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,543 202  
Total 353,414 368,995  
Real Estate Mortgage - Residential | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 5,702 179  
Year two 0 251  
Year three 40 411  
Year four 391 293  
Year five 423 71  
Prior 675 1,310  
Revolving Loans Amortized Cost Basis 30 23  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 7,261 2,538  
Real Estate Mortgage - Residential | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 16  
Year two 0 0  
Year three 0 0  
Year four 0 129  
Year five 0 0  
Prior 98 126  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 98 271  
Real Estate Mortgage - Residential | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 0  
Year two 0 23  
Year three 426 93  
Year four 89 135  
Year five 0 0  
Prior 278 246  
Revolving Loans Amortized Cost Basis 169 90  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 962 587  
Real Estate Mortgage - Commercial      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 86,281 116,657  
Year two 117,979 219,946  
Year three 223,371 224,182  
Year four 205,552 84,666  
Year five 69,342 27,558  
Prior 57,536 41,127  
Revolving Loans Amortized Cost Basis 14,815 16,229  
Revolving Loans Converted to Term Loans Amortized Cost Basis 718 659  
Total 775,594 731,024  
Current fiscal year, charge-offs 0 0  
Fiscal year before current fiscal year, charge-offs 340 0  
Two year before current fiscal year, charge-offs 0 0  
Three year before current fiscal year, charge-offs 65 0  
Four year before current fiscal year, charge-offs 0 0  
Prior, charge-offs 32 32  
Revolving loans, charge-offs 0 0  
Revolving, converted to term loan, charge-offs 0 0  
Total charge-offs 437 32 181
Real Estate Mortgage - Commercial | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 56,648 99,081  
Year two 117,853 208,699  
Year three 212,698 204,789  
Year four 203,591 84,363  
Year five 69,342 27,085  
Prior 57,352 39,941  
Revolving Loans Amortized Cost Basis 14,815 16,059  
Revolving Loans Converted to Term Loans Amortized Cost Basis 137 659  
Total 732,436 680,676  
Real Estate Mortgage - Commercial | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 2,298 15,759  
Year two 51 10,978  
Year three 4,763 2,737  
Year four 1,961 91  
Year five 0 345  
Prior 184 897  
Revolving Loans Amortized Cost Basis 0 70  
Revolving Loans Converted to Term Loans Amortized Cost Basis 581 0  
Total 9,838 30,877  
Real Estate Mortgage - Commercial | Special Mention      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 27,271    
Year two 0    
Year three 5,679    
Year four 0    
Year five 0    
Prior 0    
Revolving Loans Amortized Cost Basis 0    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0    
Total 32,950    
Real Estate Mortgage - Commercial | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 0  
Year two 0 215  
Year three 231 15,944  
Year four 0 0  
Year five 0 45  
Prior 0 289  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 231 16,493  
Real Estate Mortgage - Commercial | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 64 1,817  
Year two 75 54  
Year three 0 712  
Year four 0 212  
Year five 0 83  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 100  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 139 2,978  
Installment and other consumer      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 2,188 7,430  
Year two 3,636 6,497  
Year three 3,591 2,720  
Year four 1,165 1,287  
Year five 554 987  
Prior 2,815 1,803  
Revolving Loans Amortized Cost Basis 72 90  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 14,021 20,814  
Current fiscal year, charge-offs 10 84  
Fiscal year before current fiscal year, charge-offs 11 23  
Two year before current fiscal year, charge-offs 9 7  
Three year before current fiscal year, charge-offs 3 0  
Four year before current fiscal year, charge-offs 1 0  
Prior, charge-offs 230 232  
Revolving loans, charge-offs 1 1  
Revolving, converted to term loan, charge-offs 0 0  
Total charge-offs 265 347 $ 321
Installment and other consumer | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 2,188 7,430  
Year two 3,636 6,497  
Year three 3,591 2,720  
Year four 1,165 1,287  
Year five 554 987  
Prior 2,805 1,803  
Revolving Loans Amortized Cost Basis 72 90  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 14,011 $ 20,814  
Installment and other consumer | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0    
Year two 0    
Year three 0    
Year four 0    
Year five 0    
Prior 10    
Revolving Loans Amortized Cost Basis 0    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0    
Total $ 10