Segment Information (Tables)

12 Months Ended

Dec. 31, 2024

Schedule of Segment Reporting Information, by Segment

The table below highlights the Company’s revenues, expenses and net income (loss) for each reportable segment and is reconciled to net income (loss) on a consolidated basis for the years ended December 31, 2024, 2023, and 2022 was as follows:


(dollars in thousands)	Hawthorn Bank		Non-Banks		Total
Year ended December 31, 2024
Operating revenue
Interest income	$	95,234	$	117	$	95,351
Interest expense	32,859		3,899		36,758
Net interest income	$	62,375	$	(3,782)	$	58,593
Provision for credit losses	1,027		—		1,027
Operating expenses
Salaries and employee benefits	$	25,238	1,340		26,578
Occupancy, furniture and equipment expense	4,555		—		4,555
Processing, network, and bank card expense	5,530		—		5,530
Legal, examination, and professional fees	2,273		335		2,608
Depreciation and amortization	1,715		—		1,715
Other	7,723		815		8,538
Total operating expenses	$	47,034	$	2,490	$	49,524
Other
Non-interest income	13,382		938		14,320
Investment securities losses, net	(4)		—		(4)
Income taxes	5,827		(1,725)		4,102
Net income	$	21,865	$	(3,609)	$	18,256

Segment assets	$	1,812,168	$	13,017	$	1,825,185


(dollars in thousands)	Hawthorn Bank		Non-Banks		Total
Year ended December 31, 2023
Operating revenue
Interest income	$	91,743	$	225	$	91,968
Interest expense	29,052		3,774		32,826
Net interest income	$	62,691	$	(3,549)	$	59,142
Provision for credit losses	2,340		—		2,340
Operating expenses
Salaries and employee benefits	$	27,830	1,141		28,971
Occupancy, furniture and equipment expense	4,040		1		4,041
Processing, network, and bank card expense	5,151		—		5,151
Legal, examination, and professional fees	2,006		502		2,508
Depreciation and amortization	2,214		—		2,214
Other	9,761		(287)		9,474
Total operating expenses	$	51,002	$	1,357	$	52,359
Other
Non-interest income	7,416		120		7,536
Investment securities losses, net	(11,500)		(47)		(11,547)
Income taxes	698		(1,222)		(524)
Net income	$	4,567	$	(3,611)	$	956

Segment assets	$	1,867,686	$	7,664	$	1,875,350


(dollars in thousands)	Hawthorn Bank		Non-Banks		Total
Year ended December 31, 2022
Operating revenue
Interest income	$	69,155	$	101	$	69,256
Interest expense	8,421		2,072		10,493
Net interest income	$	60,734	$	(1,971)	$	58,763
Provision for credit losses	(900)		—		(900)
Operating expenses
Salaries and employee benefits	$	25,077	1,981		27,058
Occupancy, furniture and equipment expense	3,931		(1)		3,930
Processing, network, and bank card expense	4,788		—		4,788
Legal, examination, and professional fees	1,318		312		1,630
Depreciation and amortization	2,299		—		2,299
Other	9,428		(595)		8,833
Total operating expenses	$	46,841	$	1,697	$	48,538
Other
Non-interest income	13,147		831		13,978
Investment securities losses, net	(14)		—		(14)
Income taxes	5,193		(855)		4,338
Net income	$	22,733	$	(1,982)	$	20,751

Segment assets	$	1,913,990	$	9,550	$	1,923,540