XML 57 R46.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses - Credit Quality (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one $ 51,137   $ 321,352
Year two 291,952   467,922
Year three 446,455   348,589
Year four 334,152   167,176
Year five 162,431   40,673
Prior 107,120   69,913
Revolving Loans Amortized Cost Basis 125,163   121,149
Revolving Loans Converted to Term Loans Amortized Cost Basis 443   2,373
Total 1,518,853   1,539,147
Current fiscal year, charge-offs 0   84
Fiscal year before current fiscal year, charge-offs 3   24
Two year before current fiscal year, charge-offs 5   7
Three year before current fiscal year, charge-offs 0   75
Four year before current fiscal year, charge-offs 2   0
Prior, charge-offs 114   424
Revolving loans, charge-offs 0   14
Revolving, converted to term loan, charge-offs 0   0
Total charge-offs 124 $ 93 628
Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 34,691   300,974
Year two 282,214   450,025
Year three 428,893   328,324
Year four 319,449   165,714
Year five 161,255   40,119
Prior 104,358   66,694
Revolving Loans Amortized Cost Basis 119,887   116,289
Revolving Loans Converted to Term Loans Amortized Cost Basis 443   1,074
Total 1,451,190   1,469,213
Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 12,312   16,873
Year two 0   13,751
Year three 5,876   3,180
Year four 7,947   970
Year five 0   419
Prior 0   2,489
Revolving Loans Amortized Cost Basis 0   2,698
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 26,135   40,380
Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   1,097
Year two 2,189   3,973
Year three 3,888   15,963
Year four 429   145
Year five 63   45
Prior 489   415
Revolving Loans Amortized Cost Basis 571   323
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   1,299
Total 7,629   23,260
Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 3   2,408
Year two 1,900   173
Year three 111   1,122
Year four 3,339   347
Year five 268   90
Prior 476   315
Revolving Loans Amortized Cost Basis 1,866   1,839
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 7,963   6,294
Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 4,131    
Year two 5,649    
Year three 7,687    
Year four 2,988    
Year five 845    
Prior 1,797    
Revolving Loans Amortized Cost Basis 2,839    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0    
Total 25,936    
Commercial, Financial, and Agricultural      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 8,471   40,634
Year two 34,116   49,441
Year three 46,913   33,180
Year four 31,079   31,567
Year five 30,670   4,784
Prior 7,090   5,304
Revolving Loans Amortized Cost Basis 59,679   59,853
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   1,512
Total 218,018   226,275
Current fiscal year, charge-offs 0   0
Fiscal year before current fiscal year, charge-offs 0   1
Two year before current fiscal year, charge-offs 0   0
Three year before current fiscal year, charge-offs 0   0
Four year before current fiscal year, charge-offs 2   0
Prior, charge-offs 28   160
Revolving loans, charge-offs 0   0
Revolving, converted to term loan, charge-offs 0   0
Total charge-offs 30 30 161
Commercial, Financial, and Agricultural | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 8,146   40,103
Year two 32,236   43,082
Year three 40,709   32,812
Year four 30,728   30,965
Year five 30,311   4,774
Prior 6,766   5,022
Revolving Loans Amortized Cost Basis 54,733   55,379
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   213
Total 203,629   212,350
Commercial, Financial, and Agricultural | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one     1
Year two     2,505
Year three     32
Year four     586
Year five     3
Prior     282
Revolving Loans Amortized Cost Basis     2,502
Revolving Loans Converted to Term Loans Amortized Cost Basis     0
Total     5,911
Commercial, Financial, and Agricultural | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   371
Year two 1,463   3,758
Year three 3,675   19
Year four 1   16
Year five 15   0
Prior 43   0
Revolving Loans Amortized Cost Basis 571   323
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   1,299
Total 5,768   5,786
Commercial, Financial, and Agricultural | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 3   159
Year two 262   96
Year three 89   317
Year four 322   0
Year five 0   7
Prior 1   0
Revolving Loans Amortized Cost Basis 1,746   1,649
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 2,423   2,228
Commercial, Financial, and Agricultural | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 322    
Year two 155    
Year three 2,440    
Year four 28    
Year five 344    
Prior 280    
Revolving Loans Amortized Cost Basis 2,629    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0    
Total 6,198    
Real estate construction − residential      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 2,327   40,279
Year two 38,748   17,259
Year three 5,210   634
Year four 630   175
Year five 173   0
Prior 0   0
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 47,088   58,347
Current fiscal year, charge-offs 0   0
Fiscal year before current fiscal year, charge-offs 0   0
Two year before current fiscal year, charge-offs 0   0
Three year before current fiscal year, charge-offs 0   0
Four year before current fiscal year, charge-offs 0   0
Prior, charge-offs 0   0
Revolving loans, charge-offs 0   0
Revolving, converted to term loan, charge-offs 0   0
Total charge-offs 0 0 0
Real estate construction − residential | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 2,327   39,847
Year two 38,291   17,259
Year three 5,210   634
Year four 630   175
Year five 173   0
Prior 0   0
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 46,631   57,915
Real estate construction − residential | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   432
Year two 457   0
Year three 0   0
Year four 0   0
Year five 0   0
Prior 0   0
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 457   432
Real Estate Construction - Commercial      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 8,553   50,685
Year two 24,263   53,075
Year three 11,073   24,371
Year four 5,093   1,040
Year five 1,025   31
Prior 810   804
Revolving Loans Amortized Cost Basis 1,964   290
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 52,781   130,296
Current fiscal year, charge-offs 0   0
Fiscal year before current fiscal year, charge-offs 0   0
Two year before current fiscal year, charge-offs 0   0
Three year before current fiscal year, charge-offs 0   0
Four year before current fiscal year, charge-offs 0   0
Prior, charge-offs 0   0
Revolving loans, charge-offs 0   0
Revolving, converted to term loan, charge-offs 0   0
Total charge-offs 0 0 0
Real Estate Construction - Commercial | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 8,553   49,041
Year two 23,754   53,058
Year three 11,057   24,371
Year four 5,093   1,040
Year five 1,025   31
Prior 746   735
Revolving Loans Amortized Cost Basis 1,861   187
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 52,089   128,463
Real Estate Construction - Commercial | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one     934
Year two     17
Year three     0
Year four     0
Year five     0
Prior     0
Revolving Loans Amortized Cost Basis     103
Revolving Loans Converted to Term Loans Amortized Cost Basis     0
Total     1,054
Real Estate Construction - Commercial | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one     710
Year two     0
Year three     0
Year four     0
Year five     0
Prior     0
Revolving Loans Amortized Cost Basis     0
Revolving Loans Converted to Term Loans Amortized Cost Basis     0
Total     710
Real Estate Construction - Commercial | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   0
Year two 0   0
Year three 0   0
Year four 0   0
Year five 0   0
Prior 64   69
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 64   69
Real Estate Construction - Commercial | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0    
Year two 509    
Year three 16    
Year four 0    
Year five 0    
Prior 0    
Revolving Loans Amortized Cost Basis 103    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0    
Total 628    
Real Estate Mortgage - Residential      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 9,651   65,667
Year two 55,332   121,704
Year three 125,054   63,502
Year four 61,272   48,441
Year five 47,173   7,313
Prior 30,325   20,875
Revolving Loans Amortized Cost Basis 45,919   44,687
Revolving Loans Converted to Term Loans Amortized Cost Basis 392   202
Total 375,118   372,391
Current fiscal year, charge-offs 0   0
Fiscal year before current fiscal year, charge-offs 0   0
Two year before current fiscal year, charge-offs 0   0
Three year before current fiscal year, charge-offs 0   75
Four year before current fiscal year, charge-offs 0   0
Prior, charge-offs 1   0
Revolving loans, charge-offs 0   13
Revolving, converted to term loan, charge-offs 0   0
Total charge-offs 1 0 88
Real Estate Mortgage - Residential | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 8,197   65,472
Year two 55,036   121,430
Year three 124,785   62,998
Year four 60,775   47,884
Year five 46,615   7,242
Prior 28,849   19,193
Revolving Loans Amortized Cost Basis 45,768   44,574
Revolving Loans Converted to Term Loans Amortized Cost Basis 392   202
Total 370,417   368,995
Real Estate Mortgage - Residential | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one     179
Year two     251
Year three     411
Year four     293
Year five     71
Prior     1,310
Revolving Loans Amortized Cost Basis     23
Revolving Loans Converted to Term Loans Amortized Cost Basis     0
Total     2,538
Real Estate Mortgage - Residential | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   16
Year two 16   0
Year three 0   0
Year four 0   129
Year five 0   0
Prior 164   126
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 180   271
Real Estate Mortgage - Residential | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   0
Year two 0   23
Year three 22   93
Year four 91   135
Year five 57   0
Prior 235   246
Revolving Loans Amortized Cost Basis 120   90
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 525   587
Real Estate Mortgage - Residential | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 1,454    
Year two 280    
Year three 247    
Year four 406    
Year five 501    
Prior 1,077    
Revolving Loans Amortized Cost Basis 31    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0    
Total 3,996    
Real Estate Mortgage - Commercial      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 21,057   116,657
Year two 133,691   219,946
Year three 252,551   224,182
Year four 233,775   84,666
Year five 82,335   27,558
Prior 66,722   41,127
Revolving Loans Amortized Cost Basis 17,521   16,229
Revolving Loans Converted to Term Loans Amortized Cost Basis 51   659
Total 807,703   731,024
Current fiscal year, charge-offs 0   0
Fiscal year before current fiscal year, charge-offs 0   0
Two year before current fiscal year, charge-offs 0   0
Three year before current fiscal year, charge-offs 0   0
Four year before current fiscal year, charge-offs 0   0
Prior, charge-offs 23   32
Revolving loans, charge-offs 0   0
Revolving, converted to term loan, charge-offs 0   0
Total charge-offs 23 5 32
Real Estate Mortgage - Commercial | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 6,390   99,081
Year two 127,095   208,699
Year three 241,478   204,789
Year four 219,924   84,363
Year five 82,076   27,085
Prior 65,824   39,941
Revolving Loans Amortized Cost Basis 17,445   16,059
Revolving Loans Converted to Term Loans Amortized Cost Basis 51   659
Total 760,283   680,676
Real Estate Mortgage - Commercial | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 12,312   15,759
Year two 0   10,978
Year three 5,876   2,737
Year four 7,947   91
Year five 0   345
Prior 0   897
Revolving Loans Amortized Cost Basis 0   70
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 26,135   30,877
Real Estate Mortgage - Commercial | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   0
Year two 710   215
Year three 213   15,944
Year four 428   0
Year five 48   45
Prior 282   289
Revolving Loans Amortized Cost Basis 0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 1,681   16,493
Real Estate Mortgage - Commercial | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0   1,817
Year two 1,181   54
Year three 0   712
Year four 2,922   212
Year five 211   83
Prior 176   0
Revolving Loans Amortized Cost Basis 0   100
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 4,490   2,978
Real Estate Mortgage - Commercial | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 2,355    
Year two 4,705    
Year three 4,984    
Year four 2,554    
Year five 0    
Prior 440    
Revolving Loans Amortized Cost Basis 76    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0    
Total 15,114    
Installment and Other Consumer      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 1,078   7,430
Year two 5,802   6,497
Year three 5,654   2,720
Year four 2,303   1,287
Year five 1,055   987
Prior 2,173   1,803
Revolving Loans Amortized Cost Basis 80   90
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 18,145   20,814
Current fiscal year, charge-offs 0   84
Fiscal year before current fiscal year, charge-offs 3   23
Two year before current fiscal year, charge-offs 5   7
Three year before current fiscal year, charge-offs 0   0
Four year before current fiscal year, charge-offs 0   0
Prior, charge-offs 62   232
Revolving loans, charge-offs 0   1
Revolving, converted to term loan, charge-offs 0   0
Total charge-offs 70 $ 58 347
Installment and Other Consumer | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 1,078   7,430
Year two 5,802   6,497
Year three 5,654   2,720
Year four 2,299   1,287
Year five 1,055   987
Prior 2,173   1,803
Revolving Loans Amortized Cost Basis 80   90
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0
Total 18,141   $ 20,814
Installment and Other Consumer | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0    
Year two 0    
Year three 0    
Year four 4    
Year five 0    
Prior 0    
Revolving Loans Amortized Cost Basis 0    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0    
Total $ 4