XML 80 R62.htm IDEA: XBRL DOCUMENT v3.24.1
Loans and Allowance for Credit Losses - Credit Quality (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one $ 321,352 $ 599,474  
Year two 467,922 417,627  
Year three 348,589 217,332  
Year four 167,176 49,588  
Year five 40,673 32,937  
Prior 69,913 71,951  
Revolving Loans Amortized Cost Basis 121,149 129,219  
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,373 3,124  
Total 1,539,147 1,521,252  
Current fiscal year, charge-offs 84 504  
Fiscal year before current fiscal year, charge-offs 24 10  
Two year before current fiscal year, charge-offs 7 5  
Three year before current fiscal year, charge-offs 75 21  
Four year before current fiscal year, charge-offs 0 1  
Prior, charge-offs 424 80  
Revolving loans, charge-offs 14 16  
Revolving, converted to term loan, charge-offs 0 0  
Total charge-offs 628 637 $ 488
Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 300,974 570,090  
Year two 450,025 386,502  
Year three 328,324 197,214  
Year four 165,714 48,376  
Year five 40,119 31,520  
Prior 66,694 67,369  
Revolving Loans Amortized Cost Basis 116,289 123,896  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,074 1,148  
Total 1,469,213 1,426,115  
Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 16,873 18,742  
Year two 13,751 15,075  
Year three 3,180 19,130  
Year four 970 1,137  
Year five 419 1,160  
Prior 2,489 3,091  
Revolving Loans Amortized Cost Basis 2,698 3,407  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 1,928  
Total 40,380 63,670  
Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 1,097 5,960  
Year two 3,973 2,867  
Year three 15,963 844  
Year four 145 48  
Year five 45 162  
Prior 415 1,018  
Revolving Loans Amortized Cost Basis 323 1,820  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,299 48  
Total 23,260 12,767  
Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 2,408 4,682  
Year two 173 13,183  
Year three 1,122 144  
Year four 347 27  
Year five 90 95  
Prior 315 473  
Revolving Loans Amortized Cost Basis 1,839 96  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 6,294 18,700  
Commercial, Financial, and Agricultural      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 40,634 79,896  
Year two 49,441 41,035  
Year three 33,180 38,774  
Year four 31,567 6,655  
Year five 4,784 4,345  
Prior 5,304 2,969  
Revolving Loans Amortized Cost Basis 59,853 68,844  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,512 2,031  
Total 226,275 244,549  
Current fiscal year, charge-offs 0 135  
Fiscal year before current fiscal year, charge-offs 1 0  
Two year before current fiscal year, charge-offs 0 0  
Three year before current fiscal year, charge-offs 0 0  
Four year before current fiscal year, charge-offs 0 0  
Prior, charge-offs 160 0  
Revolving loans, charge-offs 0 0  
Revolving, converted to term loan, charge-offs 0 0  
Total charge-offs 161 135 194
Commercial, Financial, and Agricultural | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 40,103 73,654  
Year two 43,082 40,681  
Year three 32,812 37,994  
Year four 30,965 6,479  
Year five 4,774 4,050  
Prior 5,022 2,718  
Revolving Loans Amortized Cost Basis 55,379 63,869  
Revolving Loans Converted to Term Loans Amortized Cost Basis 213 504  
Total 212,350 229,949  
Commercial, Financial, and Agricultural | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 1 1,228  
Year two 2,505 296  
Year three 32 756  
Year four 586 150  
Year five 3 48  
Prior 282 251  
Revolving Loans Amortized Cost Basis 2,502 3,155  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 1,527  
Total 5,911 7,411  
Commercial, Financial, and Agricultural | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 371 5,014  
Year two 3,758 58  
Year three 19 24  
Year four 16 0  
Year five 0 152  
Prior 0 0  
Revolving Loans Amortized Cost Basis 323 1,820  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,299 0  
Total 5,786 7,068  
Commercial, Financial, and Agricultural | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 159 0  
Year two 96 0  
Year three 317 0  
Year four 0 26  
Year five 7 95  
Prior 0 0  
Revolving Loans Amortized Cost Basis 1,649 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 2,228 121  
Real Estate Construction - Residential      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 40,279 29,289  
Year two 17,259 1,248  
Year three 634 769  
Year four 175 449  
Year five 0 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 340  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 58,347 32,095  
Current fiscal year, charge-offs 0 0  
Fiscal year before current fiscal year, charge-offs 0 0  
Two year before current fiscal year, charge-offs 0 0  
Three year before current fiscal year, charge-offs 0 0  
Four year before current fiscal year, charge-offs 0 0  
Prior, charge-offs 0 0  
Revolving loans, charge-offs 0 0  
Revolving, converted to term loan, charge-offs 0 0  
Total charge-offs 0 0 0
Real Estate Construction - Residential | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 39,847 29,289  
Year two 17,259 1,248  
Year three 634 769  
Year four 175 449  
Year five 0 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 340  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 57,915 32,095  
Real Estate Construction - Residential | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 0 0  
Real Estate Construction - Residential | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 0 0  
Real Estate Construction - Residential | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 432 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 432 0  
Real Estate Construction - Commercial      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 50,685 63,243  
Year two 53,075 68,298  
Year three 24,371 2,249  
Year four 1,040 78  
Year five 31 676  
Prior 804 757  
Revolving Loans Amortized Cost Basis 290 1,934  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 130,296 137,235  
Current fiscal year, charge-offs 0 0  
Fiscal year before current fiscal year, charge-offs 0 0  
Two year before current fiscal year, charge-offs 0 0  
Three year before current fiscal year, charge-offs 0 0  
Four year before current fiscal year, charge-offs 0 0  
Prior, charge-offs 0 0  
Revolving loans, charge-offs 0 0  
Revolving, converted to term loan, charge-offs 0 0  
Total charge-offs 0 0 0
Real Estate Construction - Commercial | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 49,041 60,318  
Year two 53,058 67,977  
Year three 24,371 2,249  
Year four 1,040 78  
Year five 31 676  
Prior 735 656  
Revolving Loans Amortized Cost Basis 187 1,831  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 128,463 133,785  
Real Estate Construction - Commercial | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 934 2,239  
Year two 17 321  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 14  
Revolving Loans Amortized Cost Basis 103 103  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 1,054 2,677  
Real Estate Construction - Commercial | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 710 686  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 710 686  
Real Estate Construction - Commercial | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 69 87  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 69 87  
Real Estate Mortgage - Residential      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 65,667 148,415  
Year two 121,704 68,945  
Year three 63,502 55,797  
Year four 48,441 8,158  
Year five 7,313 5,206  
Prior 20,875 28,703  
Revolving Loans Amortized Cost Basis 44,687 45,278  
Revolving Loans Converted to Term Loans Amortized Cost Basis 202 523  
Total 372,391 361,025  
Current fiscal year, charge-offs 0 0  
Fiscal year before current fiscal year, charge-offs 0 0  
Two year before current fiscal year, charge-offs 0 0  
Three year before current fiscal year, charge-offs 75 0  
Four year before current fiscal year, charge-offs 0 0  
Prior, charge-offs 0 0  
Revolving loans, charge-offs 13 0  
Revolving, converted to term loan, charge-offs 0 0  
Total charge-offs 88 0 22
Real Estate Mortgage - Residential | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 65,472 147,130  
Year two 121,430 68,380  
Year three 62,998 53,322  
Year four 47,884 8,013  
Year five 7,242 4,981  
Prior 19,193 25,590  
Revolving Loans Amortized Cost Basis 44,574 45,182  
Revolving Loans Converted to Term Loans Amortized Cost Basis 202 523  
Total 368,995 353,121  
Real Estate Mortgage - Residential | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 179 1,226  
Year two 251 429  
Year three 411 1,511  
Year four 293 145  
Year five 71 215  
Prior 1,310 2,015  
Revolving Loans Amortized Cost Basis 23 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 2,538 5,541  
Real Estate Mortgage - Residential | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 16 0  
Year two 0 136  
Year three 0 820  
Year four 129 0  
Year five 0 10  
Prior 126 712  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 271 1,678  
Real Estate Mortgage - Residential | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 59  
Year two 23 0  
Year three 93 144  
Year four 135 0  
Year five 0 0  
Prior 246 386  
Revolving Loans Amortized Cost Basis 90 96  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 587 685  
Real Estate Mortgage - Commercial      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 116,657 267,459  
Year two 219,946 232,915  
Year three 224,182 116,852  
Year four 84,666 32,231  
Year five 27,558 22,251  
Prior 41,127 39,434  
Revolving Loans Amortized Cost Basis 16,229 11,017  
Revolving Loans Converted to Term Loans Amortized Cost Basis 659 570  
Total 731,024 722,729  
Current fiscal year, charge-offs 0 101  
Fiscal year before current fiscal year, charge-offs 0 0  
Two year before current fiscal year, charge-offs 0 0  
Three year before current fiscal year, charge-offs 0 0  
Four year before current fiscal year, charge-offs 0 0  
Prior, charge-offs 32 80  
Revolving loans, charge-offs 0 0  
Revolving, converted to term loan, charge-offs 0 0  
Total charge-offs 32 181 43
Real Estate Mortgage - Commercial | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 99,081 248,529  
Year two 208,699 203,033  
Year three 204,789 99,989  
Year four 84,363 31,341  
Year five 27,085 21,354  
Prior 39,941 38,317  
Revolving Loans Amortized Cost Basis 16,059 10,868  
Revolving Loans Converted to Term Loans Amortized Cost Basis 659 121  
Total 680,676 653,552  
Real Estate Mortgage - Commercial | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 15,759 14,049  
Year two 10,978 14,029  
Year three 2,737 16,863  
Year four 91 842  
Year five 345 897  
Prior 897 811  
Revolving Loans Amortized Cost Basis 70 149  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 401  
Total 30,877 48,041  
Real Estate Mortgage - Commercial | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 260  
Year two 215 2,673  
Year three 15,944 0  
Year four 0 48  
Year five 45 0  
Prior 289 306  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 48  
Total 16,493 3,335  
Real Estate Mortgage - Commercial | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 1,817 4,621  
Year two 54 13,180  
Year three 712 0  
Year four 212 0  
Year five 83 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 100 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 2,978 17,801  
Installment and other consumer      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 7,430 11,172  
Year two 6,497 5,186  
Year three 2,720 2,891  
Year four 1,287 2,017  
Year five 987 459  
Prior 1,803 88  
Revolving Loans Amortized Cost Basis 90 1,806  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 20,814 23,619  
Current fiscal year, charge-offs 84 268  
Fiscal year before current fiscal year, charge-offs 23 10  
Two year before current fiscal year, charge-offs 7 5  
Three year before current fiscal year, charge-offs 0 21  
Four year before current fiscal year, charge-offs 0 1  
Prior, charge-offs 232 0  
Revolving loans, charge-offs 1 16  
Revolving, converted to term loan, charge-offs 0 0  
Total charge-offs 347 321 $ 229
Installment and other consumer | Pass      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 7,430 11,170  
Year two 6,497 5,183  
Year three 2,720 2,891  
Year four 1,287 2,016  
Year five 987 459  
Prior 1,803 88  
Revolving Loans Amortized Cost Basis 90 1,806  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 20,814 23,613  
Installment and other consumer | Watch      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 0 0  
Installment and other consumer | Substandard      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total 0 0  
Installment and other consumer | Non-accrual loans      
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment      
Year one 0 2  
Year two 0 3  
Year three 0 0  
Year four 0 1  
Year five 0 0  
Prior 0 0  
Revolving Loans Amortized Cost Basis 0 0  
Revolving Loans Converted to Term Loans Amortized Cost Basis 0 0  
Total $ 0 $ 6