XML 54 R44.htm IDEA: XBRL DOCUMENT v3.23.3
Loans and Allowance for Credit Losses - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 01, 2023
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period $ 15,588 [1] $ 22,236 $ 15,353 $ 15,588 [1] $ 16,903 $ 16,903
Additions:            
Provision for (release of) credit losses on loans and unfunded commitments   300 300 1,115 (1,000)  
Deductions:            
Loans charged off   95 191 291 546 637
Less recoveries on loans   (21) (43) (257) (148)  
Net loan charge-offs (recoveries)   74 148 34 398  
Balance at end of period   22,462 [1] 15,505 22,462 [1] 15,505 15,588 [1]
Liability for Unfunded Commitments            
Beginning balance 0     0    
Ending balance           0
Cumulative Effect, Period of Adoption, Adjustment            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 5,793     5,793    
Additions:            
Provision for (release of) credit losses on loans and unfunded commitments 5,800          
Deductions:            
Balance at end of period 5,793         5,793
Liability for Unfunded Commitments            
Ending balance 1,272          
Cumulative Effect, Period of Adoption, Adjusted Balance            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 21,381     21,381    
Deductions:            
Balance at end of period 21,381         21,381
Liability for Unfunded Commitments            
Ending balance 1,272          
Unfunded Loan Commitment            
Deductions:            
Balance at end of period   900   900    
Liability for Unfunded Commitments            
Beginning balance 0 1,137   0    
Provision for credit losses on unfunded commitments   (190)   (325)    
Ending balance   947   947   0
Allowance for credit losses on loans and liability for unfunded commitments   23,409   23,409    
Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment            
Deductions:            
Balance at end of period 1,300          
Liability for Unfunded Commitments            
Beginning balance 1,272     1,272    
Ending balance           1,272
Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance            
Liability for Unfunded Commitments            
Beginning balance 1,272     1,272    
Ending balance           1,272
Commercial, Financial, and Agricultural            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 2,735 1,844 3,005 2,735 2,717 2,717
Additions:            
Provision for (release of) credit losses on loans and unfunded commitments   99 (124) (274) 188  
Deductions:            
Loans charged off   16 46 59 106 135
Less recoveries on loans   (9) (13) (183) (49)  
Net loan charge-offs (recoveries)   7 33 (124) 57  
Balance at end of period   1,936 2,848 1,936 2,848 2,735
Commercial, Financial, and Agricultural | Cumulative Effect, Period of Adoption, Adjustment            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period (649)     (649)    
Deductions:            
Balance at end of period           (649)
Commercial, Financial, and Agricultural | Cumulative Effect, Period of Adoption, Adjusted Balance            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 2,086     2,086    
Deductions:            
Balance at end of period           2,086
Commercial, Financial, and Agricultural | Unfunded Loan Commitment            
Liability for Unfunded Commitments            
Beginning balance 0 112   0    
Provision for credit losses on unfunded commitments   9   17    
Ending balance   121   121   0
Allowance for credit losses on loans and liability for unfunded commitments   2,057   2,057    
Commercial, Financial, and Agricultural | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment            
Liability for Unfunded Commitments            
Beginning balance 104     104    
Ending balance           104
Commercial, Financial, and Agricultural | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance            
Liability for Unfunded Commitments            
Beginning balance 104     104    
Ending balance           104
Real Estate Construction - Residential            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 157 748 66 157 137 137
Additions:            
Provision for (release of) credit losses on loans and unfunded commitments   125 5 425 (66)  
Deductions:            
Loans charged off   0 0 0 0 0
Less recoveries on loans   0 0 0 0  
Net loan charge-offs (recoveries)   0 0 0 0  
Balance at end of period   873 71 873 71 157
Real Estate Construction - Residential | Cumulative Effect, Period of Adoption, Adjustment            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 291     291    
Deductions:            
Balance at end of period           291
Real Estate Construction - Residential | Cumulative Effect, Period of Adoption, Adjusted Balance            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 448     448    
Deductions:            
Balance at end of period           448
Real Estate Construction - Residential | Unfunded Loan Commitment            
Liability for Unfunded Commitments            
Beginning balance 0 355   0    
Provision for credit losses on unfunded commitments   (68)   (54)    
Ending balance   287   287   0
Allowance for credit losses on loans and liability for unfunded commitments   1,160   1,160    
Real Estate Construction - Residential | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment            
Liability for Unfunded Commitments            
Beginning balance 341     341    
Ending balance           341
Real Estate Construction - Residential | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance            
Liability for Unfunded Commitments            
Beginning balance 341     341    
Ending balance           341
Real Estate Construction - Commercial            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 875 3,422 762 875 588 588
Additions:            
Provision for (release of) credit losses on loans and unfunded commitments   (157) 87 (504) 261  
Deductions:            
Loans charged off   0 0 0 0 0
Less recoveries on loans   0 0 0 0  
Net loan charge-offs (recoveries)   0 0 0 0  
Balance at end of period   3,265 849 3,265 849 875
Real Estate Construction - Commercial | Cumulative Effect, Period of Adoption, Adjustment            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 2,894     2,894    
Deductions:            
Balance at end of period           2,894
Real Estate Construction - Commercial | Cumulative Effect, Period of Adoption, Adjusted Balance            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 3,769     3,769    
Deductions:            
Balance at end of period           3,769
Real Estate Construction - Commercial | Unfunded Loan Commitment            
Liability for Unfunded Commitments            
Beginning balance 0 414   0    
Provision for credit losses on unfunded commitments   (110)   (265)    
Ending balance   304   304   0
Allowance for credit losses on loans and liability for unfunded commitments   3,569   3,569    
Real Estate Construction - Commercial | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment            
Liability for Unfunded Commitments            
Beginning balance 569     569    
Ending balance           569
Real Estate Construction - Commercial | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance            
Liability for Unfunded Commitments            
Beginning balance 569     569    
Ending balance           569
Real Estate Mortgage - Residential            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 3,329 5,465 2,747 3,329 2,482 2,482
Additions:            
Provision for (release of) credit losses on loans and unfunded commitments   (153) 481 89 723  
Deductions:            
Loans charged off   0 0 0 0 0
Less recoveries on loans   (2) (4) (6) (27)  
Net loan charge-offs (recoveries)   (2) (4) (6) (27)  
Balance at end of period   5,314 3,232 5,314 3,232 3,329
Real Estate Mortgage - Residential | Cumulative Effect, Period of Adoption, Adjustment            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 1,890     1,890    
Deductions:            
Balance at end of period           1,890
Real Estate Mortgage - Residential | Cumulative Effect, Period of Adoption, Adjusted Balance            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 5,219     5,219    
Deductions:            
Balance at end of period           5,219
Real Estate Mortgage - Residential | Unfunded Loan Commitment            
Liability for Unfunded Commitments            
Beginning balance 0 108   0    
Provision for credit losses on unfunded commitments   (4)   (3)    
Ending balance   104   104   0
Allowance for credit losses on loans and liability for unfunded commitments   5,418   5,418    
Real Estate Mortgage - Residential | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment            
Liability for Unfunded Commitments            
Beginning balance 107     107    
Ending balance           107
Real Estate Mortgage - Residential | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance            
Liability for Unfunded Commitments            
Beginning balance 107     107    
Ending balance           107
Real Estate Mortgage - Commercial            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 8,000 10,295 8,410 8,000 10,662 10,662
Additions:            
Provision for (release of) credit losses on loans and unfunded commitments   440 (414) 1,145 (2,491)  
Deductions:            
Loans charged off   3 (1) 28 178 181
Less recoveries on loans   (1) (5) (3) (9)  
Net loan charge-offs (recoveries)   2 (6) 25 169  
Balance at end of period   10,733 8,002 10,733 8,002 8,000
Real Estate Mortgage - Commercial | Cumulative Effect, Period of Adoption, Adjustment            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 1,613     1,613    
Deductions:            
Balance at end of period           1,613
Real Estate Mortgage - Commercial | Cumulative Effect, Period of Adoption, Adjusted Balance            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 9,613     9,613    
Deductions:            
Balance at end of period           9,613
Real Estate Mortgage - Commercial | Unfunded Loan Commitment            
Liability for Unfunded Commitments            
Beginning balance 0 126   0    
Provision for credit losses on unfunded commitments   (1)   (25)    
Ending balance   125   125   0
Allowance for credit losses on loans and liability for unfunded commitments   10,858   10,858    
Real Estate Mortgage - Commercial | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment            
Liability for Unfunded Commitments            
Beginning balance 150     150    
Ending balance           150
Real Estate Mortgage - Commercial | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance            
Liability for Unfunded Commitments            
Beginning balance 150     150    
Ending balance           150
Installment and Other Consumer            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 326 217 312 326 256 256
Additions:            
Provision for (release of) credit losses on loans and unfunded commitments   94 129 137 259  
Deductions:            
Loans charged off   76 146 204 262 321
Less recoveries on loans   (9) (21) (65) (63)  
Net loan charge-offs (recoveries)   67 125 139 199  
Balance at end of period   244 316 244 316 326
Installment and Other Consumer | Cumulative Effect, Period of Adoption, Adjustment            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period (80)     (80)    
Deductions:            
Balance at end of period           (80)
Installment and Other Consumer | Cumulative Effect, Period of Adoption, Adjusted Balance            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 246     246    
Deductions:            
Balance at end of period           246
Installment and Other Consumer | Unfunded Loan Commitment            
Liability for Unfunded Commitments            
Beginning balance 0 1   0    
Provision for credit losses on unfunded commitments   0   0    
Ending balance   1   1   0
Allowance for credit losses on loans and liability for unfunded commitments   245   245    
Installment and Other Consumer | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment            
Liability for Unfunded Commitments            
Beginning balance 1     1    
Ending balance           1
Installment and Other Consumer | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance            
Liability for Unfunded Commitments            
Beginning balance 1     1    
Ending balance           1
Un- allocated            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 166 245 51 166 61 61
Additions:            
Provision for (release of) credit losses on loans and unfunded commitments   (148) 136 97 126  
Deductions:            
Loans charged off   0 0 0  
Less recoveries on loans   0 0 0  
Net loan charge-offs (recoveries)   0 0 0 0  
Balance at end of period   97 $ 187 97 $ 187 166
Un- allocated | Cumulative Effect, Period of Adoption, Adjustment            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period (166)     (166)    
Deductions:            
Balance at end of period           (166)
Un- allocated | Cumulative Effect, Period of Adoption, Adjusted Balance            
Allowance for Loan and Lease Losses [Roll Forward]            
Balance at beginning of period 0     0    
Deductions:            
Balance at end of period           0
Un- allocated | Unfunded Loan Commitment            
Liability for Unfunded Commitments            
Beginning balance 0 21   0    
Provision for credit losses on unfunded commitments   (16)   5    
Ending balance   5   5   0
Allowance for credit losses on loans and liability for unfunded commitments   $ 102   102    
Un- allocated | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjustment            
Liability for Unfunded Commitments            
Beginning balance 0     0    
Ending balance           0
Un- allocated | Unfunded Loan Commitment | Cumulative Effect, Period of Adoption, Adjusted Balance            
Liability for Unfunded Commitments            
Beginning balance $ 0     $ 0    
Ending balance           $ 0
[1] amounts include the impacts of the January 1, 2023 adoption of ASU 2016-13. See Note 2 for details.See accompanying notes to the consolidated financial statements (unaudited)