XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
INTEREST INCOME        
Interest and fees on loans $ 22,134 $ 16,328 $ 61,105 $ 44,831
Interest and fees on loans held for sale 59 23 119 69
Interest on investment securities:        
Taxable 871 781 2,601 2,361
Nontaxable 618 621 1,876 1,822
Federal funds sold 0 0 2 5
Other interest-bearing deposits and certificates of deposit in other banks 85 76 724 179
Dividends on other investments 121 64 321 204
Total interest income 23,888 17,893 66,748 49,471
Interest on deposits:        
Savings, interest checking and money market 4,466 1,382 11,961 2,275
Time deposit accounts $250,000 and over 816 345 3,493 588
Time deposits 1,357 239 2,715 709
Total interest expense on deposits 6,639 1,966 18,169 3,572
Interest on federal funds purchased and securities sold under agreements to repurchase 38 13 83 32
Interest on Federal Home Loan Bank advances 1,075 277 2,430 778
Interest on subordinated notes 989 570 2,769 1,316
Total interest expense on borrowings 2,102 860 5,282 2,126
Total interest expense 8,741 2,826 23,451 5,698
Net interest income 15,147 15,067 43,297 43,773
Provision for (release of) credit losses on loans and unfunded commitments [1] 110 300 790 (1,000)
Net interest income after provision for (release of) credit losses on loans and unfunded commitments 15,037 14,767 42,507 44,773
NON-INTEREST INCOME        
Gain on sale of mortgage loans, net 851 628 2,014 2,322
Losses (gains) on other real estate owned, net (2,809) 0 (4,592) 30
Other 367 464 1,501 1,346
Total non-interest income 606 3,485 5,384 10,859
Investment securities gains (losses), net 3 1 18 (12)
NON-INTEREST EXPENSE        
Salaries and employee benefits 7,124 6,750 20,978 20,251
Occupancy expense, net 842 789 2,437 2,339
Furniture and equipment expense 768 774 2,236 2,301
Processing, network, and bank card expense 1,320 1,261 3,797 3,545
Legal, examination, and professional fees 499 395 1,447 1,210
Advertising and promotion 375 430 1,084 1,027
Postage, printing, and supplies 248 237 621 653
Loan expense 147 123 771 426
Other 1,246 1,436 4,401 4,210
Total non-interest expense 12,569 12,195 37,772 35,962
Income before income taxes 3,077 6,058 10,137 19,658
Income tax expense 498 1,131 1,738 3,633
Net income $ 2,579 $ 4,927 $ 8,399 $ 16,025
Basic earnings per share (in dollars per share) $ 0.36 $ 0.70 $ 1.19 $ 2.27
Diluted earnings per share (in dollars per share) $ 0.36 $ 0.70 $ 1.19 $ 2.27
Service charges and other fees        
NON-INTEREST INCOME        
Income from fees $ 760 $ 693 $ 2,180 $ 2,322
Bank card income and fees        
NON-INTEREST INCOME        
Income from fees 1,029 1,030 3,044 3,054
Trust department income        
NON-INTEREST INCOME        
Income from fees 283 287 820 924
Real estate servicing fees, net        
NON-INTEREST INCOME        
Income from fees $ 125 $ 383 $ 417 $ 861
[1] Prior to adoption of ASU No 2016-13 on January 1, 2023, credit losses were estimated using the incurred loss approach. See accompanying notes to the consolidated financial statements (unaudited).