XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Mortgage Servicing Rights (MSRs)
The table below presents changes in mortgage servicing rights (MSRs) for the periods indicated.
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2022202120222021
Balance at beginning of period$2,730$2,775$2,659$2,445
Originated mortgage servicing rights216661359
Changes in fair value:
Due to changes in model inputs and assumptions (1)228(13)418269 
Other changes in fair value (2)(73)(110)(232)(355)
Total changes in fair value155(123)186(86)
Balance at end of period$2,906$2,718$2,906$2,718
(1)The change in fair value resulting from changes in valuation inputs or assumptions, reported in real estate servicing fees, net, used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.
(2)Other changes in fair value, reported in real estate servicing fees, net, reflect changes due to customer payments and passage of time.
Schedule of Key Data and Assumptions Used in Estimating the Fair Value of the Company's MSRs
The following key data and assumptions were used in estimating the fair value of the Company’s MSRs as of September 30, 2022 and 2021, respectively:
Nine Months Ended September 30,
20222021
Weighted average constant prepayment rate7.30 %11.41 %
Weighted average note rate3.42 %3.38 %
Weighted average discount rate10.00 %8.00 %
Weighted average expected life (in years)6.986.03