XML 61 R47.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financial Information of the Parent Company Only (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
Following are the condensed financial statements of Hawthorn Bancshares, Inc. (Parent only) as of and for the years indicated:
Condensed Balance Sheets
December 31,
(in thousands)20212020
Assets
Cash and due from bank subsidiaries$1,805 $2,013 
Investment in bank-issued trust preferred securities1,288 1,229 
Investment in subsidiaries197,243 183,020 
Deferred tax asset589 1,496 
Other assets1,238 1,076 
Total assets$202,163 $188,834 
Liabilities and Stockholders’ Equity
Subordinated notes$49,486 $49,486 
Other liabilities3,721 8,759 
Stockholders’ equity148,956 130,589 
Total liabilities and stockholders’ equity$202,163 $188,834 
Schedule of Condensed Statements of Income
Condensed Statements of Income
For the Years Ended December 31,
(in thousands)
202120202019
Income
Interest and dividends received from subsidiaries$8,512 $4,946 $8,071 
Total income8,512 4,946 8,071 
Expenses
Interest on subordinated notes1,227 1,527 2,376 
Other2,796 2,692 2,461 
Total expenses4,023 4,219 4,837 
Income before income tax benefit and equity in undistributed income of subsidiaries4,489 727 3,234 
Income tax benefit837 876 1,001 
Equity in undistributed income of subsidiaries17,191 12,690 11,879 
Net income$22,517 $14,293 $16,114 
Schedule of Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
For the Years Ended December 31,
(in thousands)202120202019
Cash flows from operating activities:
Net income$22,517 $14,293 $16,114 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed income of subsidiaries(17,191)(12,690)(11,879)
Decrease (increase) in deferred tax asset907 432 (319)
Other, net(607)1,031 10 
Net cash provided by operating activities$5,626 $3,066 $3,926 
Cash flows from investing activities:
(Increase) decrease in investment in subsidiaries, net$(70)$307 $— 
Net cash (used in ) provided by investing activities$(70)$307 $— 
Cash flows from financing activities:
Cash dividends paid - common stock$(3,616)$(3,030)$(2,684)
Purchase of treasury stock(2,148)(906)— 
Net cash used in financing activities$(5,764)$(3,936)$(2,684)
Net (decrease) increase in cash and due from banks(208)(563)1,242 
Cash and due from banks at beginning of year2,013 2,576 1,334 
Cash and due from banks at end of year$1,805 $2,013 $2,576