XML 20 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
Common Stock [Member]
Additional paid-in capital [Member]
Receipt on account of shares [Member]
Other Comprehensive Loss [Member]
Accumulated deficit [Member]
Total
Balance at Dec. 31, 2012 $ 1,270,000 $ 110,318,000 $ (672,000) $ (101,354,000) $ 9,562,000
Balance, shares at Dec. 31, 2012 10,919,930          
Exercise of warrants and stock options $ 70,000 1,026,000 1,096,000
Exercise of warrants and stock options, shares 631,862          
Share-based compensation $ 746,000 746,000
Receipt on account of shares $ 81,000 81,000
Receipt on account of shares, shares          
Issuance of common shares, net of issuance expenses $ 323,000 $ 17,633,000 17,956,000
Issuance of common shares, net of issuance expenses, shares 2,852,000          
Issuance of shares related to acquisition $ 14,000 1,032,000 1,046,000
Issuance of shares related to acquisition, shares 123,500          
Tax benefit related to exercise of stock options $ 189,000 189,000
Other comprehensive income (loss) $ 51,000 51,000
Net income (loss) $ (629,000) (629,000)
Balance at Dec. 31, 2013 $ 1,677,000 $ 130,944,000 $ 81,000 $ (621,000) $ (101,983,000) 30,098,000
Balance, shares at Dec. 31, 2013 14,527,292          
Exercise of warrants and stock options $ 70,000 818,000 888,000
Exercise of warrants and stock options, shares 619,082          
Share-based compensation 1,489,000 $ 1,489,000
Receipt on account of shares $ 19,000 62,000 $ (81,000)
Receipt on account of shares, shares 167,842          
Issuance of shares related to acquisition $ 6,000 497,000 $ 503,000
Issuance of shares related to acquisition, shares 61,500          
Tax benefit related to exercise of stock options $ 121,000 121,000
Other comprehensive income (loss) $ (250,000) (250,000)
Net income (loss) $ (1,692,000) (1,692,000)
Balance at Dec. 31, 2014 $ 1,772,000 $ 133,931,000 $ (871,000) $ (103,675,000) 31,157,000
Balance, shares at Dec. 31, 2014 15,375,716          
Exercise of warrants and stock options $ 46,000 1,118,000 1,164,000
Exercise of warrants and stock options, shares 448,665          
Share-based compensation 3,027,000 $ 3,027,000
Receipt on account of shares      
Issuance of shares related to acquisition $ 58,000 5,289,000 $ 5,347,000
Issuance of shares related to acquisition, shares 581,862          
Holdback shares to secure indemnity claims 1,253,000 1,253,000
Tax benefit related to exercise of stock options $ 218,000 218,000
Other comprehensive income (loss) $ (266,000) (266,000)
Net income (loss) $ (3,609,000) (3,609,000)
Balance at Dec. 31, 2015 $ 1,876,000 $ 144,836,000 $ (1,137,000) $ (107,284,000) $ 38,291,000
Balance, shares at Dec. 31, 2015 16,406,243