XML 37 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2015
Appfluent [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation of Business Acquisition
Cash and cash equivalents acquired
  $ 595  
Accounts receivables and other current  assets
    82  
Deferred revenues
    (504 )
Trade payables, accrued expenses and other current liabilities
    (154 )
Non-current liabilities
    (123 )
Deferred taxes, net
    (1,135 )
Developed technology (1)
    6,350  
Customers relationships (2)
    382  
Goodwill
    13,720  
         
Total purchase price
  $ 19,213  
Summary of Pro Forma Information
   
Year ended
 
   
December 31,
 
   
2015
   
2014
 
   
Unaudited
 
             
Revenues
  $ 49,841     $ 38,582  
Net loss
  $ (1,589 )   $ (6,546 )
Basic and diluted loss per share
  $ (0.10 )   $ (0.44 )
Hayes Technology Group Incorporated [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation of Business Acquisition
Net assets (including cash of $ 337)
  $ 733  
Deferred revenues
    (366 )
Intangible assets
    4,384  
Goodwill
    4,547  
         
Total purchase price
  $ 9,298  
Schedule of Intangible Assets Acquired in Business Acquisition
   
Fair
value
 
       
Core technology (1)
  $ 3,596  
Customer relationships (2)
    564  
Non-Competition agreement (3)
    224  
         
Total intangible assets
  $ 4,384  
Summary of Pro Forma Information
   
Year ended
December 31,
 
   
2013
 
   
Unaudited
 
       
Revenues
  $ 28,381  
Net loss
  $ (1,240 )
Basic and diluted loss per share
  $ (0.11 )