XML 16 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 12,522 $ 18,959
Restricted cash 430
Trade receivables (net of allowance for doubtful accounts of $15 at December 31, 2015 and 2014) $ 4,524 5,991
Other accounts receivable and prepaid expenses 639 272
Total current assets 17,685 25,652
Severance pay fund 3,513 3,247
Property and equipment, net 1,260 980
Intangible assets, net 9,272 5,402
Goodwill 30,980 17,467
Other assets 448 758
Total long-term assets 45,473 27,854
Total assets 63,158 53,506
CURRENT LIABILITIES:    
Trade payables 664 322
Payment obligation related to acquisitions 2,204 2,278
Deferred revenues 9,354 7,091
Employees and payroll accruals 4,012 3,023
Accrued expenses and other current liabilities 1,248 1,551
Total current liabilities 17,482 14,265
LONG-TERM LIABILITIES:    
Deferred revenues 1,348 576
Liability presented at fair value 719 906
Payment obligation related to acquisitions 254 2,208
Accrued severance pay 4,746 4,296
Other liabilities 318 98
Total long-term liabilities 7,385 8,084
SHAREHOLDERS' EQUITY:    
Share capital - Ordinary shares of NIS 0.4 par value - Authorized: 32,500,000 shares at December 31, 2015 and 2014; Issued and outstanding: 16,406,243 shares at December 31, 2015 and 15,375,716 shares at December 31, 2014 1,876 1,772
Additional paid-in capital 144,836 133,931
Accumulated other comprehensive loss (1,137) (871)
Accumulated deficit (107,284) (103,675)
Total shareholders' equity 38,291 31,157
Total liabilities and shareholders' equity $ 63,158 $ 53,506