XML 16 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows activities:    
Net loss $ (1,914) $ (1,175)
Adjustments required to reconcile net loss to net cash provided by operating activities:    
Depreciation 163 114
Stock based compensation 677 306
Amortization of intangible assets 591 373
Accretion of payment obligation 341 66
Change in operating assets and liabilities:    
Accrued severance pay, net 174 120
Trade receivables 127 430
Other accounts receivable and prepaid expenses (50) (118)
Other assets (12) 3
Trade payables (102) 44
Deferred revenues 1,486 977
Employees and payroll accruals 349 (322)
Accrued expenses and other liabilities (145) (413)
Liabilities presented at fair value and other long-term liabilities (251) (69)
Change in deferred taxes, net (165) (174)
Net cash provided by operating activities 1,269 162
Cash flows from investing activities:    
Purchase of property and equipment (314) (484)
Net cash used in investing activities (314) (484)
Cash flows from financing activities:    
Proceeds from exercise of stock options, warrants and rights 695 151
Receipts on account of shares    133
Payment of contingent consideration    (2,000)
Net cash provided by (used in) financing activities 695 (1,716)
Foreign currency translation adjustments on cash and cash equivalents (12) 32
Increase (decrease) in cash and cash equivalents 1,638 (2,006)
Cash and cash equivalents at the beginning of the period 16,481 3,778
Cash and cash equivalents at the end of the period 18,119 1,772
Supplemental disclosure of cash flow activities:    
Cash paid during the period for taxes 382 389
Supplemental disclosure of non-cash investing activity:    
Purchase of property and equipment    $ 36