XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
CURRENT ASSETS:    
Cash and cash equivalents $ 18,119 $ 16,481
Trade receivables (net of allowance for doubtful accounts of $15 at June 30, 2014 and December 31, 2013) 5,097 5,224
Other accounts receivable and prepaid expenses 857 685
Total current assets 24,073 22,390
Other long term assets 440 385
Severance pay fund 3,436 3,233
Property and equipment, net 1,030 879
Intangible assets, net 4,754 5,345
Goodwill 17,728 17,748
Total long-term assets 27,388 27,590
Total assets 51,461 49,980
CURRENT LIABILITIES:    
Trade payables 356 458
Contingent purchase consideration 1,912   
Deferred revenues 6,876 5,175
Employees and payroll accruals 3,559 3,210
Accrued expenses and other current liabilities 1,220 1,365
Total current liabilities 13,923 10,208
LONG-TERM LIABILITIES:    
Long term deferred revenue 632 847
Liabilities presented at fair value and other long-term liabilities 968 1,219
Contingent purchase consideration 1,709 3,280
Accrued severance pay 4,705 4,328
Total long-term liabilities 8,014 9,674
SHAREHOLDERS' EQUITY:    
Share capital - Ordinary shares of NIS 0.4 par value - Authorized: 32,500,000 shares at June 30, 2014 and December 31, 2013; Issued and outstanding: 15,179,196 shares at June 30, 2014 and 14,527,292 shares at December 31, 2013 1,752 1,677
Additional paid-in capital 132,322 130,944
Receipt on account of shares    81
Accumulated other comprehensive loss (653) (621)
Accumulated deficit (103,897) (101,983)
Total shareholders' equity 29,524 30,098
Total liabilities and shareholders' equity $ 51,461 $ 49,980