XML 49 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (USD $)
In Thousands, except Share data
Total
Ordinary Shares [Member]
Additional paid-in capital [Member]
Receipt on Account of Shares [Member]
Other Comprehensive Loss [Member]
Accumulated deficit [Member]
Balance at Dec. 31, 2010 $ 733 $ 939 $ 102,459   $ (640) $ (102,025)
Balance, shares at Dec. 31, 2010   8,067,423        
Classification of warrants to equity 860    860        
Exercise of warrants, rights and options 249 51 198        
Exercise of warrants, rights and options, shares   465,475        
Stock-based compensation 359    359        
Issuance of shares to RepliWeb's employees in connection with the acquisition 88 4 84        
Issuance of shares to RepliWeb's employees in connection with the acquisition, shares   34,371        
Issuance of shares related to acquisition 2,533 105 2,428        
Issuance of shares related to acquisition, shares   973,694        
Conversion of convertible debt 1,144 39 1,105        
Conversion of convertible debt, shares   368,000        
Exercise of rights related to convertible debt 38 8 30        
Exercise of rights related to convertible debt, shares   78,804        
Fair value of guarantee associated with short term loan 49    49        
Other comprehensive income (loss) (50)         (50)   
Net income (loss) (815)            (815)
Balance at Dec. 31, 2011 5,188 1,146 107,572   (690) (102,840)
Balance, shares at Dec. 31, 2011   9,987,777        
Exercise of warrants, rights and options 736 53 683        
Exercise of warrants, rights and options, shares   519,715        
Tax benefit related to exercise of stock options 40    40        
Stock-based compensation 736    736        
Conversion of convertible debt 1,312 61 1,251        
Conversion of convertible debt, shares   316,491        
Exercise of rights related to convertible debt 46 10 36        
Exercise of rights related to convertible debt, shares   95,947        
Fair value of guarantee associated with short term loan             
Other comprehensive income (loss) 18         18   
Net income (loss) 1,486            1,486
Balance at Dec. 31, 2012 9,562 1,270 110,318    (672) (101,354)
Balance, shares at Dec. 31, 2012 10,919,930 10,919,930        
Exercise of warrants, rights and options 1,096 70 1,026         
Exercise of warrants, rights and options, shares   631,862        
Tax benefit related to exercise of stock options 189    189         
Stock-based compensation 746    746         
Receipt on account of shares 81       81      
Issuance of common shares, net of issuance expenses 17,956 323 17,633         
Issuance of common shares, net of issuance expenses, shares   2,852,000        
Issuance of shares related to acquisition 1,046 14 1,032         
Issuance of shares related to acquisition, shares   123,500        
Fair value of guarantee associated with short term loan             
Other comprehensive income (loss) 51          51   
Net income (loss) (629)             (629)
Balance at Dec. 31, 2013 $ 30,098 $ 1,677 $ 130,944 $ 81 $ (621) $ (101,983)
Balance, shares at Dec. 31, 2013 14,527,292 14,527,292