XML 47 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
CURRENT ASSETS:    
Cash and cash equivalents $ 16,481 $ 3,778
Trade receivables (net of allowance for doubtful accounts of $15 at December 31, 2013 and 2012) 5,224 3,671
Other accounts receivable and prepaid expenses 685 323
Total current assets 22,390 7,772
LONG-TERM ASSETS:    
Other long-term assets 385 93
Severance pay fund 3,233 2,880
Property and equipment, net 879 423
Intangible assets, net 5,345 1,870
Goodwill 17,748 13,094
Total long-term assets 27,590 18,360
Total assets 49,980 26,132
CURRENT LIABILITIES:    
Trade payables 458 316
Payment obligations 503 1,934
Deferred revenues 5,065 4,759
Employees and payroll accruals 3,210 2,589
Accrued expenses and other current liabilities 862 1,220
Total current liabilities 10,098 10,818
LONG-TERM LIABILITIES:    
Long term deferred revenue 957 888
Liability presented at fair value 1,093 730
Contingent purchase consideration 3,280   
Accrued severance pay 4,328 3,989
Other long-term liabilities 126 145
Total long-term liabilities 9,784 5,752
SHAREHOLDERS' EQUITY:    
Share capital - Ordinary shares of NIS 0.4 par value - Authorized: 32,500,000 shares at December 31, 2013 and 2012; Issued and outstanding: 14,527,292 shares at December 31, 2013 and 10,919,930 shares at December 31, 2012 1,677 1,270
Additional paid-in capital 130,944 110,318
Receipt on account of shares 81   
Accumulated other comprehensive loss (621) (672)
Accumulated deficit (101,983) (101,354)
Total shareholders' equity 30,098 9,562
Total liabilities and shareholders' equity $ 49,980 $ 26,132