XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net income (loss) $ (1,175) $ 383
Adjustments required to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 114 102
Stock based compensation 306 324
Amortization of intangible assets 373 524
Accretion of payment obligation 66 132
Convertible debt inducement expenses    108
Change in:    
Accrued severance pay, net 120 168
Trade receivables 430 (414)
Other accounts receivable and prepaid expenses (175) (325)
Other assets (72) (28)
Trade payables 44 (94)
Deferred revenues 977 101
Employees and payroll accruals (322) 7
Accrued expenses and other liabilities (413) (808)
Liabilities presented at fair value and other long-term liabilities (111) 329
Revaluation of restricted cash    2
Net cash provided by operating activities 162 511
Cash flows from investing activities:    
Purchase of property and equipment (484) (126)
Net cash used in investing activities (484) (126)
Cash flows from financing activities:    
Proceeds from exercise of stock options, warrants and rights 151 184
Receipts on account of shares 133   
Repayment of long-term debt    (103)
Repayment of convertible debt    (153)
Payment of contingent consideration (2,000)   
Net cash used in financing activities (1,716) (72)
Foreign currency translation adjustments on cash and cash equivalents 32 (45)
Increase (decrease) in cash and cash equivalents (2,006) 268
Cash and cash equivalents at the beginning of the period 3,778 1,484
Cash and cash equivalents at the end of the period 1,772 1,752
Cash paid during the year for:    
Interest 5 225
Income taxes 389 377
Non cash activities    
Purchase of property and equipment 36   
Conversion of convertible debt and bifurcated conversion feature    $ 630