XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
CURRENT ASSETS:    
Cash and cash equivalents $ 1,772 $ 3,778
Trade receivables (net of allowance for doubtful accounts of $ 15 at June 30, 2013 and December 31, 2012) 3,241 3,671
Other accounts receivable and prepaid expenses 498 323
Total current assets 5,511 7,772
LONG-TERM ASSETS:    
Other assets 165 93
Severance pay fund 3,070 2,880
Property and equipment, net 829 423
Intangible assets, net 1,497 1,870
Goodwill 13,075 13,094
Total assets 24,147 26,132
CURRENT LIABILITIES:    
Trade payables 396 316
Payment obligation    1,934
Deferred revenues 5,960 4,759
Employees and payroll accruals 2,267 2,589
Accrued expenses and other current liabilities 807 1,220
Total current liabilities 9,430 10,818
LONG-TERM LIABILITIES:    
Long term deferred revenue 664 888
Liabilities presented at fair value and other long-term liabilities 764 875
Accrued severance pay 4,299 3,989
Total long-term liabilities 5,727 5,752
SHAREHOLDERS' EQUITY:    
Share capital - Ordinary shares of NIS 0.4 par value - Authorized: 32,500,000 shares at June 30, 2013 and December 31, 2012; Issued and outstanding: 11,044,090 at June 30, 2013 and 10,919,930 shares at December 31, 2012 1,284 1,270
Additional paid-in capital 110,761 110,318
Receipt on account of shares 133   
Accumulated other comprehensive loss (659) (672)
Accumulated deficit (102,529) (101,354)
Total shareholders' equity 8,990 9,562
Total liabilities and shareholders' equity $ 24,147 $ 26,132