XML 49 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (USD $)
In Thousands, except Share data
Total
Ordinary Shares [Member]
Additional paid-in capital [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated deficit [Member]
Balance at Dec. 31, 2009 $ 2,042 $ 920 $ 102,095 $ (453) $ (100,520)
Balance, shares at Dec. 31, 2009   7,892,787      
Change in terms of equity-classified warrants in connection with loan extinguishment 53    53      
Exercise of warrants and options 107 19 88      
Exercise of warrants and options, shares   174,636      
Stock-based compensation 223    223      
Fair value of guarantee associated with short term loan           
Other comprehensive income / (loss) (187)       (187)   
Net income / (loss) (1,505)          (1,505)
Balance at Dec. 31, 2010 773 939 102,459 (640) (102,025)
Balance, shares at Dec. 31, 2010   8,067,423      
Conversion of convertible debt 1,144 39 1,105      
Conversion of convertible debt, shares   368,000      
Classification of warrants to equity      860      
Exercise of warrants and options 249 51 198      
Exercise of warrants and options, shares   465,475      
Stock-based compensation 359    359      
Issuance of shares to RepliWeb's employees in connection with the acquisition 88 4 84      
Issuance of shares to RepliWeb's employees in connection with the acquisition, shares   34,371      
Issuance of shares related to RepliWeb acquisition 2,533 105 2,428      
Issuance of shares related to RepliWeb acquisition, shares   973,694      
Exercise of rights related to convertible debt 38 8 30      
Exercise of rights related to convertible debt, shares   78,804      
Fair value of guarantee associated with short term loan 49    49      
Other comprehensive income / (loss) (50)       (50)   
Net income / (loss) (815)          (815)
Balance at Dec. 31, 2011 5,188 1,146 107,572 (690) (102,840)
Balance, shares at Dec. 31, 2011 9,987,777 9,987,777      
Conversion of convertible debt 1,312 61 1,251      
Conversion of convertible debt, shares   316,491      
Classification of warrants to equity 860        
Exercise of warrants and options 736 53 683      
Exercise of warrants and options, shares   519,714      
Tax benefit related to exercise of stock options 40    40      
Stock-based compensation 736    736      
Exercise of rights related to convertible debt 46 10 36      
Exercise of rights related to convertible debt, shares   95,947      
Fair value of guarantee associated with short term loan           
Other comprehensive income / (loss) 18       18   
Net income / (loss) 1,486          1,486
Balance at Dec. 31, 2012 $ 9,562 $ 1,270 $ 110,318 $ (672) $ (101,354)
Balance, shares at Dec. 31, 2012 10,919,930 10,919,930