XML 79 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION (Tables)
12 Months Ended
Dec. 31, 2012
ACQUISITION [Abstract]  
Schedule of Estimated Fair Values of Assets Acquired in Business Acquisition

Net assets (including cash of $4,631)
  $ 4,124  
Deferred revenues
    (1,857 )
Intangible assets
    3,201  
Goodwill
    6,941  
Deferred tax liability
    (1,280 )
         
Total purchase price
  $ 11,129  

Schedule of Intangible Assets Acquired in Business Acquisition

   
Fair
value
 
       
Core technology (1)
  $ 2,166  
Customer relationships (2)
    1,035  
         
Total intangible assets
  $ 3,201  

 
(1)
Core technology represents a combination of RepliWeb processes and trade secrets related to the design and development of its products. This proprietary know-how can be leveraged to develop new technology and improve the Company products and is amortized over 5 years using the accelerated method.

 
(2)
Customer relationships represent the underlying relationships and agreements with RepliWeb's installed customer base and are amortized over 5 years using the accelerated method.

Summary of Pro Forma Information

   
Year ended December 31
 
   
2011
   
2010
 
   
Unaudited
 
             
Revenues
  $ 20,970     $ 17,785  
Net loss
  $ (1,863 )   $ (1,788 )
Basic and diluted loss per share
  $ (0.05 )   $ (0.06 )