XML 46 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
CURRENT ASSETS:    
Cash and cash equivalents $ 3,778 $ 1,484
Restricted cash    362
Trade receivables (net of allowance for doubtful accounts of $ 15 at December 31, 2012 and December 31, 2011) 3,671 1,988
Other accounts receivable and prepaid expenses 323 158
Total current assets 7,772 3,992
LONG-TERM ASSETS:    
Severance pay fund 2,880 2,684
Property and equipment, net 423 380
Intangible assets, net 1,870 2,854
Goodwill 13,094 13,011
Other assets 93 72
Total long-term assets 18,360 19,001
Total assets 26,132 22,993
CURRENT LIABILITIES:    
Current maturities of long-term convertible debt    835
Current maturities of long-term debt    115
Trade payables 316 452
Deferred revenues 4,759 5,197
Employees and payroll accruals 2,589 2,151
Accrued expenses and other current liabilities 1,220 2,133
Payment obligation 1,934   
Total current liabilities 10,818 10,883
LONG-TERM LIABILITIES:    
Payment obligation    1,669
Other long-term liabilities 145 740
Long term deferred revenue 888 536
Liabilities presented at fair value 730 510
Accrued severance pay 3,989 3,467
Total long-term liabilities 5,752 6,922
COMMITMENTS AND CONTINGENT LIABILITIES      
SHAREHOLDERS' EQUITY:    
Share capital - ordinary shares of NIS 0.4 par value - Authorized: 32,500,000 shares at December 31, 2012 and 2011; Issued and outstanding: 10,919,930 and 9,987,777 shares at December 31, 2012 and 2011, respectively 1,270 1,146
Additional paid-in capital 110,318 107,572
Accumulated other comprehensive loss (672) (690)
Accumulated deficit (101,354) (102,840)
Total shareholders' equity 9,562 5,188
Total liabilities and shareholders' equity $ 26,132 $ 22,993