XML 15 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash from operating activities:    
Net Income $ 383 $ 357
Adjustments required to reconcile net income ( loss) to net cash provided by operating activities:    
Depreciation 102 53
Stock based compensation 324 144
Amortization of intangible assets 524 192
Accretion of contingent payment obligation 132   
Convertible debt inducement expenses 108   
Increase in accrued severance pay, net 168 61
Decrease (increase) in trade receivables (414) 215
Decrease ( increase) in other accounts receivable and prepaid expenses (277) (59)
Decrease (increase) in long-term prepaid expenses (28)   
Increase (decrease) in trade payables (94) (76)
Increase in deferred revenues 101 489
Increase in employees and payroll accruals 7 206
Increase (decrease) in accrued expenses and other liabilities (808) 186
Decrease/ (increase) and revaluation of restricted cash 2 (172)
Change in liabilities presented at fair value 328 (147)
Change in deferred taxes net (47)   
Net cash provided by operating activities 511 1,449
Cash flows from investing activities:    
Purchase of property and equipment (126) (77)
Net cash used in investing activities (126) (77)
Cash flows from financing activities:    
Proceeds from exercise of stock options, warrants and rights 184 137
Receipt of long term loan    57
Repayment of long-term debt (103) (526)
Repayment of convertible debt (153) (123)
Net cash used in financing activities (72) (455)
Foreign currency translation adjustments on cash and cash equivalents (45) 105
Increase in cash and cash equivalents 268 1,022
Cash and cash equivalents at the beginning of the period 1,484 872
Cash and cash equivalents at the end of the period 1,752 1,894
Supplemental disclosure of cash flow activities:    
Cash paid during the period for interest 225 48
Cash paid during the period for income taxes 234   
Non cash activity    
Conversion of convertible debt and bifurcated conversion feature $ 630