XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
CURRENT ASSETS:    
Cash and cash equivalents $ 1,484 $ 872
Restricted cash 362 224
Trade receivables (net of allowance for doubtful accounts of $ 15 at December 31, 2011 and December 31, 2010) 1,988 1,201
Other accounts receivable and prepaid expenses 158 190
Total current assets 3,992 2,487
LONG-TERM ASSETS:    
Severance pay fund 2,684 1,323
Property and equipment, net 380 205
Intangible assets, net 2,854 496
Goodwill 13,011 6,133
Other assets 235 61
Total long-term assets 19,164 8,218
Total assets 23,156 10,705
CURRENT LIABILITIES:    
Current maturities of long-term convertible debt 835 245
Current maturities of long-term debt 115 1,014
Trade payables 452 220
Deferred revenues 5,733 2,048
Employees and payroll accruals 2,151 844
Bifurcated conversion feature presented at fair value 227   
Accrued expenses and other current liabilities 2,128 759
Total current liabilities 11,641 5,130
LONG-TERM LIABILITIES:    
Contingent payment obligation 1,669   
Deferred tax liability, net 515   
Convertible debt    1,571
Other long-term liabilities 166 90
Liabilities presented at fair value 510 1,215
Accrued severance pay 3,467 1,966
Total long-term liabilities 6,327 4,842
COMMITMENTS AND CONTINGENT LIABILITIES      
SHAREHOLDERS' EQUITY:    
Share capital - Ordinary shares of NIS 0.1 par value - Authorized: 130,000,000 shares at December 31, 2011 and 2010; Issued and outstanding: 39,951,106 shares at December 31, 2011 and 32,269,695 shares at December 31, 2010 1,146 939
Additional paid-in capital 107,572 102,459
Accumulated other comprehensive loss (690) (640)
Accumulated deficit (102,840) (102,025)
Total shareholders' equity 5,188 733
Total liabilities and shareholders' equity $ 23,156 $ 10,705