XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Ordinary shares [Member]
Additional paid-in capital [Member]
Accumulated other comprehensive loss [Member]
Accumulated deficit [Member]
Total comprehensive loss [Member]
Balance at Dec. 31, 2008 $ 2,532 $ 720 $ 104,279 $ (455) $ (102,012)  
Balance, shares at Dec. 31, 2008   23,196,236        
Cumulative effect as a result of adoption of new accounting guidance related to certain equity-linked financial instruments (amendment to ASC 815-40) (see Note 2r) (322)   (3,117)   2,795  
Issuance of shares (rights offering), net 530 119 411      
Issuance of shares (rights offering), net, shares   4,982,358        
Conversion of convertible debt into shares 393 79 314      
Conversion of convertible debt into shares, shares   3,276,396        
Exercise of warrants 14 2 12      
Exercise of warrants, shares   116,160        
Stock-based compensation 196   196      
Other comprehensive loss:            
Foreign currency translation adjustments 2     2   2
Net loss (1,303)     (1,303)   (1,303)
Total comprehensive loss           (1,301)
Balance at Dec. 31, 2009 2,042 920 102,095 (453) (100,520)  
Balance, shares at Dec. 31, 2009   31,571,150        
Change in terms of equity-classified warrants in connection with loan extinguishment 53   53      
Exercise of warrants and options 107 19 88      
Exercise of warrants and options, shares   698,545        
Stock-based compensation 223   223      
Other comprehensive loss:            
Foreign currency translation adjustments (187)     (187)   (187)
Net loss (1,505)       (1,505) (1,505)
Total comprehensive loss           (1,692)
Balance at Dec. 31, 2010 733 939 102,459 (640) (102,025)  
Balance, shares at Dec. 31, 2010 32,269,695 32,269,695        
Conversion of convertible debt into shares 1,144 39 1,105      
Conversion of convertible debt into shares, shares   1,472,000        
Classification of warrants to equity 860   860      
Exercise of warrants and options   51 198      
Exercise of warrants and options, shares   1,861,897        
Exercise of warrants 249          
Stock-based compensation 359   359      
Issuance of shares to RepliWeb's employees in connection with the acquisition 88 4 84      
Issuance of shares to RepliWeb's employees in connection with the acquisition, shares   137,482        
Issuance of shares related to RepliWeb acquisition 2,533 105 2,428      
Issuance of shares related to RepliWeb acquisition, shares   3,894,776        
Exercise of rights related to Convertible Debt 38 8 30      
Exercise of rights related to Convertible Debt, shares   315,256        
Fair value of guarantee associated with short term loan 49   49      
Other comprehensive loss:            
Foreign currency translation adjustments (50)     (50)   (50)
Net loss (815)       (815) (815)
Total comprehensive loss           (2,557)
Balance at Dec. 31, 2011 $ 5,188 $ 1,146 $ 107,572 $ (690) $ (102,840)  
Balance, shares at Dec. 31, 2011 39,951,106 39,951,106