XML 125 R94.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Reconciliation of Consolidated Adjusted EBITDA to Net Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 29, 2019
Sep. 29, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 30, 2018
Sep. 30, 2018
Jul. 01, 2018
Apr. 01, 2018
Dec. 29, 2019
Dec. 30, 2018
Dec. 31, 2017
Segment Reporting [Abstract]                      
Net income attributable to Masonite $ 1,602 $ 14,969 $ 24,242 $ 3,789 $ 12,347 $ 24,796 $ 34,741 $ 20,826 $ 44,602 $ 92,710 $ 151,739
Depreciation                 70,736 59,089 57,528
Amortization                 29,113 28,583 24,375
Share based compensation expense                 10,023 7,681 11,644
Loss on disposal of property, plant and equipment                 6,396 3,470 1,893
Restructuring costs 2,681 1,994 1,361 3,740 1,624 0 0 0 9,776 1,624 850
Asset impairment 0 0 3,142 10,625 5,243 0 0 0 13,767 5,243 0
Loss on disposal of subsidiaries 9,655 0 0 4,605         14,260 0 212
Interest expense, net 12,096 11,909 11,357 11,127 11,027 10,151 9,074 8,756 46,489 39,008 30,153
Loss on extinguishment of debt 0 (14,523) 0 0 0 5,414 0 0 14,523 5,414 0
Other expense (income), net (4,363) 824 456 1,130 724 948 839 22 (1,953) 2,533 1,570
Income tax expense (benefit) 2,624 4,334 10,293 58 3,067 6,151 7,894 6,701 17,309 23,813 (27,560)
Net income attributable to non-controlling interest $ 1,272 $ 1,126 $ 849 $ 1,190 $ 1,176 $ 748 $ 953 $ 957 4,437 3,834 5,242
Adjusted EBITDA                 $ 283,384 $ 267,936 $ 254,506