XML 48 R93.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Schedule of Segment Reporting Information, by Segment) (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 29, 2019
Sep. 29, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 30, 2018
Sep. 30, 2018
Jul. 01, 2018
Apr. 01, 2018
Dec. 29, 2019
Dec. 30, 2018
Dec. 31, 2017
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales $ 531,237 $ 552,192 $ 562,943 $ 530,311 $ 528,350 $ 557,148 $ 566,726 $ 517,879 $ 2,176,683 $ 2,170,103 $ 2,032,925
Adjusted EBITDA                 283,384 267,936 254,506
Depreciation and Amortization                 99,849 87,672 81,903
Interest expense, net 12,096 11,909 11,357 11,127 11,027 10,151 9,074 8,756 46,489 39,008 30,153
Income tax expense (benefit) $ 2,624 $ 4,334 $ 10,293 $ 58 $ 3,067 $ 6,151 $ 7,894 $ 6,701 17,309 23,813 (27,560)
Operating Segments                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales                 2,196,572 2,193,504 2,059,972
Intersegment Eliminations                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales                 (19,889) (23,401) (27,047)
North American Residential Segment                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales                 1,465,808 1,454,759 1,428,930
Adjusted EBITDA                 232,512 202,465 200,179
Depreciation and Amortization                 37,689 31,425 33,167
Interest expense, net                 0 0 0
Income tax expense (benefit)                 0 0 0
North American Residential Segment | Operating Segments                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales                 1,469,194 1,458,957 1,433,268
North American Residential Segment | Intersegment Eliminations                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales                 (3,386) (4,198) (4,338)
Europe Segment                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales                 321,631 369,003 291,926
Adjusted EBITDA                 46,219 44,985 33,820
Depreciation and Amortization                 26,257 24,638 17,455
Interest expense, net                 0 0 0
Income tax expense (benefit)                 0 0 0
Europe Segment | Operating Segments                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales                 323,137 371,069 295,862
Europe Segment | Intersegment Eliminations                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales                 (1,506) (2,066) (3,936)
Architectural Segment                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales                 365,303 323,472 288,464
Adjusted EBITDA                 40,470 37,742 30,050
Depreciation and Amortization                 19,705 19,667 17,774
Interest expense, net                 0 0 0
Income tax expense (benefit)                 0 0 0
Architectural Segment | Operating Segments                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales                 380,300 340,609 307,237
Architectural Segment | Intersegment Eliminations                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales                 (14,997) (17,137) (18,773)
Corporate and Other                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales                 23,941 22,869 23,605
Adjusted EBITDA                 (35,817) (17,256) (9,543)
Depreciation and Amortization                 16,198 11,942 13,507
Interest expense, net                 46,489 39,008 30,153
Income tax expense (benefit)                 17,309 23,813 (27,560)
Corporate and Other | Operating Segments                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales                 23,941 22,869 23,605
Corporate and Other | Intersegment Eliminations                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Sales                 $ 0 $ 0 $ 0