XML 112 R56.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions and Dispositions (Pro Forma Information) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 29, 2019
Sep. 29, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 30, 2018
Sep. 30, 2018
Jul. 01, 2018
Apr. 01, 2018
Dec. 29, 2019
Dec. 30, 2018
Dec. 31, 2017
Business Acquisition, Pro Forma Information [Line Items]                      
Net sales $ 531,237 $ 552,192 $ 562,943 $ 530,311 $ 528,350 $ 557,148 $ 566,726 $ 517,879 $ 2,176,683 $ 2,170,103 $ 2,032,925
Pro forma revenue                   2,246,298 2,228,331
Net income (loss) attributable to Masonite $ 1,602 $ 14,969 $ 24,242 $ 3,789 $ 12,347 $ 24,796 $ 34,741 $ 20,826 $ 44,602 92,710 151,739
Pro forma net income (loss) attributable to Masonite                   $ 93,316 $ 153,407
Basic earnings (loss) per common share attributable to Masonite (in dollars per share) $ 0.06 $ 0.60 $ 0.96 $ 0.15 $ 0.47 $ 0.90 $ 1.26 $ 0.74 $ 1.77 $ 3.38 $ 5.18
Pro forma earnings per share, basic (in dollars per share)                   3.40 5.24
Diluted earnings per common share attributable to Masonite (in dollars per share) $ 0.06 $ 0.59 $ 0.96 $ 0.15 $ 0.46 $ 0.89 $ 1.24 $ 0.73 $ 1.75 3.33 5.09
Pro forma earnings per share, diluted (in dollars per share)                   $ 3.35 $ 5.15
BWI                      
Business Acquisition, Pro Forma Information [Line Items]                      
Pro forma revenue                   $ 77,110 $ 104,291
Pro forma net income (loss) attributable to Masonite                   436 (1,811)
Graham & Maiman                      
Business Acquisition, Pro Forma Information [Line Items]                      
Pro forma revenue                   26,887 65,468
Pro forma net income (loss) attributable to Masonite                   89 145
DW3                      
Business Acquisition, Pro Forma Information [Line Items]                      
Pro forma revenue                   4,918 58,086
Pro forma net income (loss) attributable to Masonite                   81 2,035
A&F Wood Products, Inc.                      
Business Acquisition, Pro Forma Information [Line Items]                      
Net sales                     11,104
Pro forma net income (loss) attributable to Masonite                     1,299
2018 and 2017 Acquisitions                      
Business Acquisition, Pro Forma Information [Line Items]                      
Pro forma intercompany sales                   32,720 43,543
Pro forma net income resulting from intercompany sales                   $ 0 $ 0