XML 95 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 29, 2019
Leases [Abstract]  
Lease cost
The following table summarizes the components of lease expense recorded in the consolidated statements of comprehensive income for the periods indicated:
(In thousands)
Year Ended
December 29, 2019
 
December 30, 2018
 
December 31, 2017
Operating lease expense
$
39,025

 
$
32,306

 
$
28,844

Finance lease expense
 
 
 
 
 
Amortization of leased assets
649

 

 

Interest on lease liabilities
1,063

 

 

Total lease expense
$
40,737

 
$
32,306

 
$
28,844


The following table includes a detail of lease assets and liabilities included in the consolidated balance sheet as of the period indicated:
(In thousands)
December 29, 2019
Operating lease right-of-use assets
$
121,367

Finance lease right-of-use assets (1)
25,677

Total lease assets, net
$
147,044

 
 
Current portion of operating lease liabilities
20,980

Long-term operating lease liabilities
110,497

Long-term finance lease liabilities
$
26,861

Total lease liabilities
$
158,338

____________
(1) Net of accumulated amortization of $0.6 million.    
The following table is a summary of the weighted-average remaining lease terms and weighted-average discount rates of the Company's leases as of the period indicated:
 
December 29, 2019
Weighted-average remaining lease term (years)
 
Operating leases
11.4

Finance leases
29.7

Weighted-average discount rate (1)
 
Operating leases
4.6
%
Finance leases
5.4
%
____________
(1) Based on the Company's incremental borrowing rate at lease commencement.
Maturities of operating lease liabilities
As of December 29, 2019, the future minimum lease payments under non-cancelable leases are as follows:
(In thousands)
 
 
 
Fiscal year:
Operating Leases
 
Finance Leases
2020
$
27,197

 
$
1,393

2021
20,058

 
1,326

2022
17,276

 
1,365

2023
14,212

 
1,287

2024
13,515

 
1,445

Thereafter
87,088

 
52,981

Total minimum lease payments
179,346

 
59,797

Less imputed interest
(47,869
)
 
(32,936
)
Present value of future lease payments
$
131,477

 
$
26,861


Maturities of finance lease liabilities
As of December 29, 2019, the future minimum lease payments under non-cancelable leases are as follows:
(In thousands)
 
 
 
Fiscal year:
Operating Leases
 
Finance Leases
2020
$
27,197

 
$
1,393

2021
20,058

 
1,326

2022
17,276

 
1,365

2023
14,212

 
1,287

2024
13,515

 
1,445

Thereafter
87,088

 
52,981

Total minimum lease payments
179,346

 
59,797

Less imputed interest
(47,869
)
 
(32,936
)
Present value of future lease payments
$
131,477

 
$
26,861