XML 129 R109.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Unaudited Quarterly FInancial Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 29, 2019
Sep. 29, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 30, 2018
Sep. 30, 2018
Jul. 01, 2018
Apr. 01, 2018
Dec. 29, 2019
Dec. 30, 2018
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]                      
Net sales $ 531,237 $ 552,192 $ 562,943 $ 530,311 $ 528,350 $ 557,148 $ 566,726 $ 517,879 $ 2,176,683 $ 2,170,103 $ 2,032,925
Cost of goods sold 420,192 426,588 434,013 418,207 432,989 446,306 443,052 412,450 1,699,000 1,734,797 1,625,942
Gross profit 111,045 125,604 128,930 112,104 95,361 110,842 123,674 105,429 477,683 435,306 406,983
Selling, general and administration expenses 76,752 77,573 78,142 78,100 61,601 64,530 71,851 68,211 310,567 266,193 247,917
Restructuring costs 2,681 1,994 1,361 3,740 1,624 0 0 0 9,776 1,624 850
Asset impairment 0 0 3,142 10,625 5,243 0 0 0 13,767 5,243 0
Loss on disposal of subsidiaries 9,655 0 0 4,605         14,260 0 212
Operating income 21,957 46,037 46,285 15,034 26,893 46,312 51,823 37,218 129,313 162,246 158,004
Interest expense, net 12,096 11,909 11,357 11,127 11,027 10,151 9,074 8,756 46,489 39,008 30,153
Loss on extinguishment of debt 0 (14,523) 0 0 0 5,414 0 0 14,523 5,414 0
Other expense (income), net (4,363) 824 456 1,130 724 948 839 22 (1,953) 2,533 1,570
Income before income tax expense 5,498 20,429 35,384 5,037 16,590 31,695 43,588 28,484 66,348 120,357 129,421
Income tax expense (benefit) 2,624 4,334 10,293 58 3,067 6,151 7,894 6,701 17,309 23,813 (27,560)
Net income 2,874 16,095 25,091 4,979 13,523 25,544 35,694 21,783 49,039 96,544 156,981
Less: net income attributable to non-controlling interests 1,272 1,126 849 1,190 1,176 748 953 957 4,437 3,834 5,242
Net income attributable to Masonite $ 1,602 $ 14,969 $ 24,242 $ 3,789 $ 12,347 $ 24,796 $ 34,741 $ 20,826 $ 44,602 $ 92,710 $ 151,739
Earnings Per Share, Basic and Diluted [Abstract]                      
Basic earnings per common share attributable to Masonite (in dollars per share) $ 0.06 $ 0.60 $ 0.96 $ 0.15 $ 0.47 $ 0.90 $ 1.26 $ 0.74 $ 1.77 $ 3.38 $ 5.18
Diluted earnings per common share attributable to Masonite (in dollars per share) $ 0.06 $ 0.59 $ 0.96 $ 0.15 $ 0.46 $ 0.89 $ 1.24 $ 0.73 $ 1.75 $ 3.33 $ 5.09