XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Total Equity Attributable to Masonite
Equity Attributable to Noncontrolling Interests
Opening Balance, Shares at Jan. 01, 2017   29,774,784          
Opening Balance, Value at Jan. 01, 2017 $ 659,776 $ 650,007 $ 234,926 $ (89,063) $ (148,986) $ 646,884 $ 12,892
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 156,981     151,739   151,739 5,242
Other comprehensive income (loss), net of tax 39,586       38,834 38,834 752
Dividends to non-controlling interests (5,613)         0 (5,613)
Share based compensation expense 11,644   11,644     11,644  
Common shares issued for delivery of share based awards, Shares   372,826          
Common shares issued for delivery of share based awards, Value 0 $ 12,290 (12,290)     0  
Common shares withheld to cover income taxes payable due to delivery of share based awards (7,466)   (7,466)     (7,466)  
Common shares issued under employee stock purchase plan   16,368          
Common shares issued under employee stock purchase plan, value 882 $ 1,168 (286)     882  
Common shares repurchased and retired, Shares   (1,794,101)          
Common shares repurchased and retired, Value $ (119,888) $ (39,062)   (80,826)   (119,888)  
Ending Balance, Shares at Dec. 31, 2017 28,369,877 28,369,877          
Ending Balance, Value at Dec. 31, 2017 $ 735,902 $ 624,403 226,528 (18,150) (110,152) 722,629 13,273
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 21,783     20,826   20,826 957
Other comprehensive income (loss), net of tax 5,974       6,217 6,217 (243)
Dividends to non-controlling interests (975)         0 (975)
Share based compensation expense 3,065   3,065     3,065  
Common shares issued for delivery of share based awards, Shares   166,248          
Common shares issued for delivery of share based awards, Value 0 $ 9,864 (9,864)     0  
Common shares withheld to cover income taxes payable due to delivery of share based awards (2,422)   (2,422)     (2,422)  
Common shares issued under employee stock purchase plan   7,386          
Common shares issued under employee stock purchase plan, value 437 $ 516 (79)     437  
Common shares repurchased and retired, Shares   (691,783)          
Common shares repurchased and retired, Value $ (44,191) $ (15,229)   (28,962)   (44,191)  
Ending Balance, Shares at Apr. 01, 2018 27,851,728 27,851,728          
Ending Balance, Value at Apr. 01, 2018 $ 719,573 $ 619,554 $ 217,228 $ (26,286) $ (103,935) $ 706,561 $ 13,012