XML 33 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share
9 Months Ended
Oct. 01, 2017
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings Per Share
Basic earnings per share ("EPS") is calculated by dividing earnings attributable to Masonite by the weighted-average number of our common shares outstanding during the period. Diluted EPS is calculated by dividing earnings attributable to Masonite by the weighted-average number of common shares plus the incremental number of shares issuable from non-vested and vested RSUs, SARs and warrants outstanding during the period.
(In thousands, except share and per share information)
Three Months Ended
 
Nine Months Ended
October 1, 2017
 
October 2, 2016
 
October 1, 2017
 
October 2, 2016
Net income (loss) attributable to Masonite
$
29,478

 
$
32,009

 
$
79,927

 
$
83,192

Less: income (loss) from discontinued operations, net of tax
(139
)
 
(236
)
 
(518
)
 
(608
)
Income (loss) from continuing operations attributable to Masonite
$
29,617

 
$
32,245

 
$
80,445

 
$
83,800

 
 
 
 
 
 
 
 
Shares used in computing basic earnings per share
29,086,174

 
30,416,648

 
29,579,076

 
30,496,404

Effect of dilutive securities:
 
 
 
 
 
 
 
Incremental shares issuable under share compensation plans and warrants
488,619

 
757,128

 
557,227

 
760,605

Shares used in computing diluted earnings per share
29,574,793

 
31,173,776

 
30,136,303

 
31,257,009

 
 
 
 
 
 
 
 
Basic earnings (loss) per common share attributable to Masonite:
 
 
 
 
 
 
 
Continuing operations attributable to Masonite
$
1.02

 
$
1.06

 
$
2.72

 
$
2.75

Discontinued operations attributable to Masonite, net of tax
(0.01
)
 
(0.01
)
 
(0.02
)
 
(0.02
)
Total Basic earnings per common share attributable to Masonite
$
1.01

 
$
1.05

 
$
2.70

 
$
2.73

 
 
 
 
 
 
 
 
Diluted earnings (loss) per common share attributable to Masonite:
 
 
 
 
 
 
 
Continuing operations attributable to Masonite
$
1.00

 
$
1.03

 
$
2.67

 
$
2.68

Discontinued operations attributable to Masonite, net of tax

 

 
(0.02
)
 
(0.02
)
Total Diluted earnings per common share attributable to Masonite
$
1.00

 
$
1.03

 
$
2.65

 
$
2.66

 
 
 
 
 
 
 
 
Anti-dilutive instruments excluded from diluted earnings per common share:
 
 
 
 
 
 
 
Stock appreciation rights
52,228

 

 
52,228

 


The weighted average number of shares outstanding utilized for the diluted EPS calculation contemplates the exercise of all currently outstanding SARs and warrants and the conversion of all RSUs. The dilutive effect of such equity awards is calculated based on the weighted average share price for each fiscal period using the treasury stock method. For the three and nine months ended October 1, 2017, common shares issuable for stock appreciation rights which have a higher strike price than our weighted average market price have been excluded from the computation of diluted earnings per share, as their effect would have been anti-dilutive.