XML 100 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pension Benefits (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Defined Benefit Plan, service cost $ 3,652,000 $ 3,706,000 $ 4,652,000
Defined Benefit Plan, interest cost 3,209,000 3,200,000 2,314,000
Defined Benefit Plan, actuarial (gain) loss (1,281,000) 84,000  
Defined Benefit Plan, benefits paid (2,204,000) (4,883,000)  
Defined Benefit Plan, settlements (482,000) 0  
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Defined Benefit Plan, fair value of plan assets at beginning of year 45,692,000 36,414,000  
Defined Benefit Plan, actual return on plan assets 3,547,000 4,161,000  
Defined Benefit Plan, employer contribution 10,482,000 10,000,000 6,000,000
Defined Benefit Plan, benefits paid excluding settlements 2,204,000 4,883,000  
Defined Benefit Plan, Plan Assets, Benefits Paid 2,700,000 4,900,000 2,000,000
Defined Benefit Plan, Plan Assets, Payment for Settlement 482,000 0  
Defined Benefit Plan, fair value of plan assets at end of year 57,035,000 45,692,000 36,414,000
Defined Benefit Plan, funded status at end of year (13,127,000) (21,576,000)  
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets [Abstract]      
Defined Benefit Plan, projected benefit obligation 70,162,000 67,268,000 65,161,000
Defined Benefit Plan, accumulated benefit obligation 58,807,000 55,557,000  
Defined Benefit Plan, underfunded accumulated benefit obligation $ 1,772,000 9,865,000  
Defined Benefit Plan, unrecognized net gain (loss) amortization threshold 10.00%    
Pre-tax Amounts Recognized in Accumulated Other Comprehensive Income [Abstract]      
Defined Benefit Plan, unrecognized actuarial losses $ 1,500,000 3,300,000  
Defined Benefit Plan, Amounts Recognized in Other Comprehensive Income (Loss) [Abstract]      
Other Comprehensive Income (Loss), Defined Benefit Plan, net actuarial gain (loss) 1,681,000 1,737,000 10,327,000
Other Comprehensive Income (Loss), Defined Benefit Plan, amortization of net actuarial loss 46,000 68,000 931,000
Other Comprehensive Income (Loss), Defined Benefit Plan, settlements 124,000 0 0
Other Comprehensive Income (Loss), Defined Benefit Plan, total pension liability adjustment, pre-tax 1,851,000 1,805,000 11,258,000
Other Comprehensive Income (Loss), Defined Benefit Plan, tax (expense) benefit (405,000) (390,000) (2,431,000)
Other Comprehensive Income (Loss), Defined Benefit Plan, total pension liability adjustment, net [1] 1,446,000 1,415,000 8,827,000
Components of Net Periodic Benefit Costs for Both Pension Plans      
Defined Benefit Plan, service cost 3,652,000 3,706,000 4,652,000
Defined Benefit Plan, interest cost 3,209,000 3,200,000 2,314,000
Defined Benefit Plan, expected return on plan assets that reduces periodic pension benefit cost (3,147,000) (2,340,000) (1,711,000)
Defined Benefit Plan, amortization of net actuarial loss 46,000 68,000 931,000
Defined Benefit Plan, net periodic benefit cost 3,760,000 4,634,000 6,186,000
Defined Benefit Plan, settlements 124,000 0 0
Defined Benefit Plan, Total Net Benefit Cost $ 3,884,000 $ 4,634,000 $ 6,186,000
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation and Net Periodic Benefit Cost [Abstract]      
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, discount rate 5.60% 5.00%  
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, rate of compensation increase 3.50% 3.50%  
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, discount rate 5.10% 5.20% 3.10%
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, expected return on plan assets 6.50% 6.30% 3.60%
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, rate of compensation increase 3.50% 3.50% 4.80%
Defined Benefit Plan, Expected Future Employer Contributions [Abstract]      
Defined Benefit Plan, Expected Future Contributions in Next Fiscal Year $ 8,200,000    
Future Benefit Payments      
Defined Benefit Plan, Expected Future Benefit Payments in Year One 9,726,000    
Defined Benefit Plan, Expected Future Benefit Payments in Year Two 7,606,000    
Defined Benefit Plan, Expected Future Benefit Payments in Year Three 5,233,000    
Defined Benefit Plan, Expected Future Benefit Payments in Year Four 4,880,000    
Defined Benefit Plan, Expected Future Benefit Payments in Year Five 4,637,000    
Defined Benefit Plan, Expected Future Benefit Payments in Five Fiscal Years Thereafter $ 26,858,000    
Fair Value Recurring Basis Unobservable Input Reconciliation Asset Gain Loss Statement Of Other Comprehensive Income Extensible List Not Disclosed Flag Other Comprehensive Income (Loss), Defined Benefit Plan, total pension liability adjustment, net Other Comprehensive Income (Loss), Defined Benefit Plan, total pension liability adjustment, net  
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Interest Cost, Statement of Income or Comprehensive Income [Extensible Enumeration] General and administrative General and administrative General and administrative
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Expected Return (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] General and administrative General and administrative General and administrative
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Amortization of Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] General and administrative General and administrative General and administrative
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Settlement Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] General and administrative General and administrative General and administrative
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] General and administrative General and administrative  
Nonqualified Plan      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Defined Benefit Plan, fair value of plan assets at beginning of year $ 0 $ 0  
Defined Benefit Plan, fair value of plan assets at end of year $ 0 $ 0 $ 0
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation and Net Periodic Benefit Cost [Abstract]      
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, expected return on plan assets 0.00% 0.00% 0.00%
Defined Benefit Plan, Equity Securities      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Defined Benefit Plan, fair value of plan assets at beginning of year $ 19,629,000    
Defined Benefit Plan, fair value of plan assets at end of year 23,364,000 $ 19,629,000  
Fixed Income Securities      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Defined Benefit Plan, fair value of plan assets at beginning of year 11,646,000    
Defined Benefit Plan, fair value of plan assets at end of year 22,973,000 11,646,000  
Other Securities      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Defined Benefit Plan, fair value of plan assets at beginning of year 14,417,000    
Defined Benefit Plan, fair value of plan assets at end of year $ 10,698,000 $ 14,417,000  
[1] Refer to Note 12 – Pension Benefits for discussion of the pension liability adjustment.