XML 55 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
The following table summarizes the Company’s total outstanding balance on its revolving credit facility, Senior Secured Notes net of unamortized discount and deferred financing costs, and Senior Unsecured Notes net of unamortized deferred financing costs, as of December 31, 2021, and 2020:
As of December 31, 2021As of December 31, 2020
(in thousands)
Revolving credit facility$— $93,000 
Senior Secured Notes (1)
407,712 460,656 
Senior Unsecured Notes (1)
1,673,452 1,660,663 
Total$2,081,164 $2,214,319 
____________________________________________
(1)    Senior Secured Notes and Senior Unsecured Notes are defined below.
Borrowing Base Utilization Grid, Credit Facility [Table Text Block]
Borrowing Base Utilization Percentage<25%≥25% <50%≥50% <75%≥75% <90%≥90%
Eurodollar Loans (1)
1.750 %2.000 %2.500 %2.750 %3.000 %
ABR Loans or Swingline Loans0.750 %1.000 %1.500 %1.750 %2.000 %
Commitment Fee Rate0.375 %0.375 %0.500 %0.500 %0.500 %
____________________________________________
(1)    LIBOR was discontinued as a global reference rate for new loans and contracts after December 31, 2021. The Credit Agreement specifies that if LIBOR is no longer a widely used benchmark rate, or if it is no longer used for determining interest rates for loans in the United States, a replacement interest rate that fairly reflects the cost to the lenders of funding loans shall be established by the Administrative Agent, as defined in the Credit Agreement, in consultation with the Company. During 2022, in advance of the maturity date of the Company’s existing Credit Agreement, the Company expects to enter into a new credit agreement that will, in addition to other negotiated terms, conditions, agreements, and other provisions, specify a new interest rate for Eurodollar loans. The Company does not expect to incur borrowings in the form of Eurodollar loans prior to that time. Please refer to Note 1 – Summary of Significant Accounting Policies for discussion of FASB ASU 2020-04 and ASU 2021-01, which provide guidance related to reference rate reform.
Schedule of Credit Agreement Facilities [Table Text Block]
The following table presents the outstanding balance, total amount of letters of credit outstanding, and available borrowing capacity under the Credit Agreement as of February 10, 2022, December 31, 2021, and December 31, 2020:
As of February 10, 2022As of December 31, 2021As of December 31, 2020
(in thousands)
Revolving credit facility (1)
$— $— $93,000 
Letters of credit (2)
2,500 2,500 42,000 
Available borrowing capacity1,097,500 1,097,500 965,000 
Total aggregate lender commitment amount$1,100,000 $1,100,000 $1,100,000 
____________________________________________
(1)    Unamortized deferred financing costs attributable to the revolving credit facility are presented as a component of the other noncurrent assets line item on the accompanying balance sheets and totaled $2.7 million and $4.3 million as of December 31, 2021, and 2020, respectively. These costs are being amortized over the term of the revolving credit facility on a straight-line basis.
(2)    Letters of credit outstanding reduce the amount available under the revolving credit facility on a dollar-for-dollar basis.
Schedule Of Long-term Debt Instruments, Secured
Senior Secured Notes, net of unamortized discount and deferred financing costs, included within the Senior Notes, net line item on the accompanying balance sheets as of December 31, 2021, and December 31, 2020, consisted of the following (collectively referred to as “Senior Secured Notes”):
As of December 31, 2021
Principal AmountUnamortized Debt DiscountUnamortized Deferred Financing CostsNet
(in thousands)
10.0% Senior Secured Notes due 2025
$446,675 $30,236 $8,727 $407,712 
As of December 31, 2020
Principal AmountUnamortized Debt DiscountUnamortized Deferred Financing CostsNet
(in thousands)
1.50% Senior Secured Convertible Notes due 2021
$65,485 $1,828 $175 $63,482 
10.0% Senior Secured Notes due 2025
446,675 37,943 11,558 397,174 
Total$512,160 $39,771 $11,733 $460,656 
Schedule Of Long-term Debt Instruments, Unsecured
Senior Unsecured Notes, net of unamortized deferred financing costs, included within the Senior Notes, net line item on the accompanying balance sheets as of December 31, 2021, and 2020, consisted of the following:
As of December 31, 2021As of December 31, 2020
Principal AmountUnamortized Deferred Financing CostsPrincipal Amount, NetPrincipal AmountUnamortized Deferred Financing CostsPrincipal Amount, Net
(in thousands)
6.125% Senior Notes due 2022
$— $— $— $212,403 $855 $211,548 
5.0% Senior Notes due 2024
104,769 403 104,366 277,034 1,576 275,458 
5.625% Senior Notes due 2025
349,118 2,160 346,958 349,118 2,792 346,326 
6.75% Senior Notes due 2026
419,235 3,270 415,965 419,235 3,970 415,265 
6.625% Senior Notes due 2027
416,791 3,949 412,842 416,791 4,725 412,066 
6.5% Senior Notes due 2028
400,000 6,679 393,321 — — — 
Total$1,689,913 $16,461 $1,673,452 $1,674,581 $13,918 $1,660,663 
Schedule of Long-Term Debt Instruments, Senior Notes Tendered The following table summarizes the principal amounts of the Senior Unsecured Notes tendered as of the Settlement Date:
Title of Senior Unsecured Notes TenderedPrincipal Amount of Senior Unsecured Notes Tendered
(in thousands)
6.125% Senior Notes due 2022
$141,701 
5.0% Senior Notes due 2024
155,339 
5.625% Senior Notes due 2025
150,882 
6.75% Senior Notes due 2026
80,765 
6.625% Senior Notes due 2027
83,209 
Total
$611,896