XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
The following table summarizes the Company’s total outstanding balance on its revolving credit facility, Senior Secured Notes net of unamortized discount and deferred financing costs, and Senior Unsecured Notes net of unamortized deferred financing costs, as of September 30, 2021, and December 31, 2020:
As of September 30, 2021As of December 31, 2020
(in thousands)
Revolving credit facility$— $93,000 
Senior Secured Notes (1)
405,007 460,656 
Senior Unsecured Notes (1)
1,672,623 1,660,663 
Total$2,077,630 $2,214,319 
____________________________________________
(1)    Senior Secured Notes and Senior Unsecured Notes are defined below.
Schedule of Line of Credit Facilities [Table Text Block]
The following table presents the outstanding balance, total amount of letters of credit outstanding, and available borrowing capacity under the Credit Agreement as of October 21, 2021, September 30, 2021, and December 31, 2020:
As of October 21, 2021As of September 30, 2021As of December 31, 2020
(in thousands)
Revolving credit facility (1)
$— $— $93,000 
Letters of credit (2)
2,500 2,500 42,000 
Available borrowing capacity1,097,500 1,097,500 965,000 
Total aggregate lender commitment amount$1,100,000 $1,100,000 $1,100,000 
____________________________________________
(1)    Unamortized deferred financing costs attributable to the revolving credit facility are presented as a component of the other noncurrent assets line item on the accompanying balance sheets and totaled $3.1 million and $4.3 million as of September 30, 2021, and December 31, 2020, respectively. These costs are being amortized over the term of the revolving credit facility on a straight-line basis.
(2)    Letters of credit outstanding reduce the amount available under the revolving credit facility on a dollar-for-dollar basis.
Schedule Of Long-term Debt Instruments, Senior Secured Notes [Table Text Block] Senior Secured Notes, net of unamortized discount and deferred financing costs, included within the Senior Notes, net line item on the accompanying balance sheets as of September 30, 2021, and December 31, 2020, consisted of the following (collectively referred to as “Senior Secured Notes”):
As of September 30, 2021
Principal AmountUnamortized Debt DiscountUnamortized Deferred Financing CostsNet
(in thousands)
10.0% Senior Secured Notes due 2025
$446,675 $32,232 $9,436 $405,007 
As of December 31, 2020
Principal AmountUnamortized Debt DiscountUnamortized Deferred Financing CostsNet
(in thousands)
1.50% Senior Secured Convertible Notes due 2021
$65,485 $1,828 $175 $63,482 
10.0% Senior Secured Notes due 2025
446,675 37,943 11,558 397,174 
Total$512,160 $39,771 $11,733 $460,656 
Schedule Of Long-term Debt Instruments, Senior Unsecured Notes [Table Text Block] Senior Unsecured Notes, net of unamortized deferred financing costs, included within the Senior Notes, net line item on the accompanying balance sheets as of September 30, 2021, and December 31, 2020, consisted of the following (collectively referred to as “Senior Unsecured Notes,” and together with the Senior Secured Notes, “Senior Notes”):
As of September 30, 2021As of December 31, 2020
Principal AmountUnamortized Deferred Financing CostsPrincipal Amount, NetPrincipal AmountUnamortized Deferred Financing CostsPrincipal Amount, Net
(in thousands)
6.125% Senior Notes due 2022
$— $— $— $212,403 $855 $211,548 
5.0% Senior Notes due 2024
104,769 451 104,318 277,034 1,576275,458 
5.625% Senior Notes due 2025
349,118 2,318 346,800 349,118 2,792346,326 
6.75% Senior Notes due 2026
419,235 3,445 415,790 419,235 3,970415,265 
6.625% Senior Notes due 2027
416,791 4,143 412,648 416,791 4,725412,066 
6.5% Senior Notes due 2028
400,000 6,933 393,067 — — — 
Total$1,689,913 $17,290 $1,672,623 $1,674,581 $13,918 $1,660,663