XML 47 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Senior Unsecured Notes (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 17, 2020
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Senior Unsecured Notes [Line Items]                
Repayment of 1.50% Senior Convertible Notes due 2021           $ 53,508 $ 0  
Gain on Extinguishment of Debt, Non Cash Portion           292,984 0  
Gain on extinguishment of debt     $ 227,281   $ 0 239,476 $ 0  
Senior Unsecured Notes [Member]                
Senior Unsecured Notes [Line Items]                
Senior Unsecured Notes, exchanged or repurchased face amount   $ 611,900            
Debt Instrument, Redemption Price, Percentage 80.00%              
Senior Notes, Principal amount $ 1,824,151   1,824,151     1,824,151   $ 2,649,296
Senior Unsecured Notes, unamortized deferred financing costs 16,315   16,315     16,315   38,998
Senior Unsecured Notes, Principal Amount, Net $ 1,807,836   $ 1,807,836     $ 1,807,836   2,610,298
Interest Paid, Senior Unsecured Notes, Accrued and Unpaid   8,100            
Senior Unsecured Notes [Member] | Accelerated unamortized deferred financing costs [Member]                
Senior Unsecured Notes [Line Items]                
Gain on Extinguishment of Debt, Non Cash Portion   5,000            
6.125% Senior Unsecured Notes due 2022 [Member]                
Senior Unsecured Notes [Line Items]                
Senior Notes, interest rate, stated percentage 6.125%   6.125%     6.125%    
Senior Unsecured Notes, exchanged or repurchased face amount   141,701   $ 40,700        
Senior Notes, Principal amount $ 294,346   $ 294,346     $ 294,346   476,796
Senior Unsecured Notes, unamortized deferred financing costs 1,494   1,494     1,494   2,920
Senior Unsecured Notes, Principal Amount, Net $ 292,852   $ 292,852     $ 292,852   473,876
Senior Unsecured Notes, repurchased settlement amount       28,300        
Gain on extinguishment of debt       12,200        
Discount realized on extinguishment of debt       12,400        
6.125% Senior Unsecured Notes due 2022 [Member] | Accelerated unamortized deferred financing costs [Member]                
Senior Unsecured Notes [Line Items]                
Gain on Extinguishment of Debt, Non Cash Portion       $ 235        
5.0% Senior Unsecured Notes due 2024 [Member]                
Senior Unsecured Notes [Line Items]                
Senior Notes, interest rate, stated percentage 5.00%   5.00%     5.00%    
Senior Unsecured Notes, exchanged or repurchased face amount   155,339            
Senior Notes, Principal amount $ 344,661   $ 344,661     $ 344,661   500,000
Senior Unsecured Notes, unamortized deferred financing costs 2,278   2,278     2,278   3,766
Senior Unsecured Notes, Principal Amount, Net $ 342,383   $ 342,383     $ 342,383   496,234
5.625% Senior Unsecured Notes due 2025 [Member]                
Senior Unsecured Notes [Line Items]                
Senior Notes, interest rate, stated percentage 5.625%   5.625%     5.625%    
Senior Unsecured Notes, exchanged or repurchased face amount   150,882            
Senior Notes, Principal amount $ 349,118   $ 349,118     $ 349,118   500,000
Senior Unsecured Notes, unamortized deferred financing costs 3,108   3,108     3,108   4,903
Senior Unsecured Notes, Principal Amount, Net $ 346,010   $ 346,010     $ 346,010   495,097
6.75% Senior Unsecured Notes due 2026 [Member]                
Senior Unsecured Notes [Line Items]                
Senior Notes, interest rate, stated percentage 6.75%   6.75%     6.75%    
Senior Unsecured Notes, exchanged or repurchased face amount   80,765            
Senior Notes, Principal amount $ 419,235   $ 419,235     $ 419,235   500,000
Senior Unsecured Notes, unamortized deferred financing costs 4,321   4,321     4,321   5,571
Senior Unsecured Notes, Principal Amount, Net $ 414,914   $ 414,914     $ 414,914   494,429
6.625% Senior Unsecured Notes due 2027 [Member]                
Senior Unsecured Notes [Line Items]                
Senior Notes, interest rate, stated percentage 6.625%   6.625%     6.625%    
Senior Unsecured Notes, exchanged or repurchased face amount   $ 83,209            
Senior Notes, Principal amount $ 416,791   $ 416,791     $ 416,791   500,000
Senior Unsecured Notes, unamortized deferred financing costs 5,114   5,114     5,114   6,601
Senior Unsecured Notes, Principal Amount, Net $ 411,677   $ 411,677     $ 411,677   493,399
1.50% Senior Unsecured Convertible Notes Due 2021 [Member]                
Senior Unsecured Notes [Line Items]                
Senior Notes, interest rate, stated percentage 1.50% 1.50% 1.50%     1.50%    
Senior Unsecured Notes, exchanged or repurchased face amount   $ 107,015            
Repayment of 1.50% Senior Convertible Notes due 2021   53,500            
Senior Notes, Principal amount [1],[2] $ 0   $ 0     $ 0   172,500
Senior Unsecured Notes, unamortized deferred financing costs [2] 0   0     0   15,237 [3]
1.50% Senior Unsecured Convertible Notes due 2021, Unamortized Debt Discount               (13,900)
Senior Unsecured Notes, Principal Amount, Net [2] $ 0   $ 0     $ 0   $ 157,263
Interest Paid, Senior Unsecured Notes, Accrued and Unpaid   740            
1.50% Senior Unsecured Convertible Notes Due 2021 [Member] | Accelerated unamortized deferred financing costs [Member]                
Senior Unsecured Notes [Line Items]                
Gain on Extinguishment of Debt, Non Cash Portion   593            
1.50% Senior Unsecured Convertible Notes Due 2021 [Member] | Accelerated unamortized debt discount [Member]                
Senior Unsecured Notes [Line Items]                
Gain on Extinguishment of Debt, Non Cash Portion   6,100            
Senior Unsecured Notes and 1.50% Senior Unsecured Convertible Notes due 2021                
Senior Unsecured Notes [Line Items]                
Senior Unsecured Notes, exchanged or repurchased face amount   $ 718,911            
[1] (1) The Company’s 2021 Senior Convertible Notes became secured in the second quarter of 2020 upon closing of the Exchange Offers. Please refer to Note 5 - Long-Term Debt for additional information.
[2] (2) As discussed above, as required by the 2021 Notes Indenture and as permitted by the Credit Agreement, as the Company issued Permitted Second Lien Debt upon the closing of the Exchange Offers, its remaining 2021 Senior Convertible Notes contemporaneously became secured.
[3] (1) Unamortized deferred financing costs attributable to the 2021 Senior Convertible Notes include $13.9 million related to the unamortized debt discount as of December 31, 2019.