XML 36 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments Not Designated as Hedging Instruments [Abstract]  
Schedule of commodity derivative contracts outstanding
Oil Swaps
Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average
Contract Price
 
 
(MBbl)
 
(per Bbl)
First quarter 2020
 
2,486

 
$
59.65

Second quarter 2020
 
2,838

 
$
58.81

Third quarter 2020
 
3,361

 
$
56.43

Fourth quarter 2020
 
3,937

 
$
56.94

2021
 
667

 
$
56.00

Total
 
13,289

 
 
Oil Collars
Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average
Floor Price
 
Weighted-Average
Ceiling Price
 
 
(MBbl)
 
(per Bbl)
 
(per Bbl)
First quarter 2020
 
2,267

 
$
55.00

 
$
63.91

Second quarter 2020
 
1,881

 
$
55.00

 
$
62.17

Third quarter 2020
 
1,252

 
$
55.00

 
$
62.90

Fourth quarter 2020
 
610

 
$
55.00

 
$
61.90

2021
 
329

 
$
55.00

 
$
56.70

Total
 
6,339

 
 
 
 
Oil Basis Swaps
Contract Period
 
WTI Midland-NYMEX WTI Volumes
 
Weighted-Average
 Contract Price (1)
 
NYMEX WTI-ICE Brent Volumes
 
Weighted-Average Contract Price (2)
 
 
(MBbl)
 
(per Bbl)
 
(MBbl)
 
(per Bbl)
First quarter 2020
 
4,193

 
$
(0.68
)
 

 
$

Second quarter 2020
 
3,495

 
$
(0.68
)
 
910

 
$
(8.06
)
Third quarter 2020
 
3,325

 
$
(0.74
)
 
920

 
$
(8.01
)
Fourth quarter 2020
 
3,261

 
$
(0.73
)
 
920

 
$
(8.01
)
2021
 
5,954

 
$
0.59

 
3,650

 
$
(7.86
)
2022
 

 
$

 
3,650

 
$
(7.78
)
Total
 
20,228

 
 
 
10,050

 
 
____________________________________________
(1) 
Represents the price differential between WTI Midland (Midland, Texas) and NYMEX WTI (Cushing, Oklahoma).
(2) 
Represents the price differential between NYMEX WTI (Cushing, Oklahoma) and ICE Brent (North Sea).
Gas Swaps
Contract Period
 
IF HSC Volumes
 
Weighted-Average Contract Price
 
WAHA Volumes
 
Weighted-Average Contract Price
 
 
(BBtu)
 
(per MMBtu)
 
(BBtu)
 
(per MMBtu)
First quarter 2020
 
9,123

 
$
2.98

 
3,099

 
$
1.93

Second quarter 2020
 
4,160

 
$
2.20

 
3,196

 
$
0.56

Third quarter 2020
 
4,493

 
$
2.41

 
3,268

 
$
1.03

Fourth quarter 2020
 
3,722

 
$
2.36

 
3,419

 
$
1.17

2021
 

 
$

 
4,224

 
$
1.51

Total (1)
 
21,498

 
 
 
17,206

 
 

____________________________________________
(1) 
The Company has natural gas swaps in place that settle against Inside FERC Houston Ship Channel (“IF HSC”), Inside FERC West Texas (“IF WAHA”), and Platt’s Gas Daily West Texas (“GD WAHA”). As of December 31, 2019, WAHA volumes were comprised of 92 percent IF WAHA and eight percent GD WAHA.
NGL Swaps
 
 
OPIS Ethane Purity Mont Belvieu
 
OPIS Propane Mont Belvieu Non-TET
Contract Period
 
Volumes
 
Weighted-Average Contract Price
 
Volumes
 
Weighted-Average Contract Price
 
 
(MBbl)
 
(per Bbl)
 
(MBbl)
 
(per Bbl)
First quarter 2020
 
447

 
$
11.53

 
382

 
$
22.64

Second quarter 2020
 
264

 
$
11.13

 
382

 
$
22.34

Third quarter 2020
 

 
$

 
409

 
$
22.33

Fourth quarter 2020
 

 
$

 
466

 
$
22.29

Total
 
711

 
 
 
1,639

 
 

Schedule of fair value of derivatives in accompanying balance sheets
The following table details the fair value of commodity derivative contracts recorded in the accompanying balance sheets, by category:
 
As of December 31, 2019
 
As of December 31, 2018
 
(in thousands)
Derivative assets:
 
 
 
Current assets
$
55,184

 
$
175,130

Noncurrent assets
20,624

 
58,499

Total derivative assets
$
75,808

 
$
233,629

Derivative liabilities:
 
 
 
Current liabilities
$
50,846

 
$
62,853

Noncurrent liabilities
3,444

 
12,496

Total derivative liabilities
$
54,290

 
$
75,349


Schedule of the potential effects of master netting arrangements
The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s commodity derivative contracts:
 
 
Derivative Assets
 
Derivative Liabilities
 
 
As of December 31,
 
As of December 31,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands)
Gross amounts presented in the accompanying balance sheets
 
$
75,808

 
$
233,629

 
$
(54,290
)
 
$
(75,349
)
Amounts not offset in the accompanying balance sheets
 
(35,075
)
 
(56,041
)
 
35,075

 
56,041

Net amounts
 
$
40,733

 
$
177,588

 
$
(19,215
)
 
$
(19,308
)

Schedule of gains and losses on derivative instruments in the statement of operations
The following table summarizes the commodity components of the net derivative (gain) loss line item presented in the accompanying statements of operations:
 
For the Years Ended December 31,
 
2019
 
2018
 
2017
 
(in thousands)
Derivative settlement (gain) loss:
 
 
 
 
 
Oil contracts
$
19,685

 
$
68,860

 
$
31,176

Gas contracts
(23,008
)
 
13,029

 
(87,857
)
NGL contracts
(35,899
)
 
53,914

 
35,447

Total derivative settlement (gain) loss
$
(39,222
)
 
$
135,803

 
$
(21,234
)
 
 
 
 
 
 
Net derivative (gain) loss:
 
 
 
 
 
Oil contracts
$
172,055

 
$
(192,002
)
 
$
71,502

Gas contracts
(41,205
)
 
35,411

 
(76,315
)
NGL contracts
(33,311
)
 
(5,241
)
 
31,227

Total net derivative (gain) loss
$
97,539

 
$
(161,832
)
 
$
26,414