XML 28 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Derivative Financial Instruments
6 Months Ended
Jun. 30, 2019
Derivative Instruments Not Designated as Hedging Instruments [Abstract]  
Derivative Financial Instruments
Note 10 - Derivative Financial Instruments
Summary of Oil, Gas, and NGL Derivative Contracts in Place
The Company has entered into various commodity derivative contracts to mitigate a portion of its exposure to potentially adverse market changes in commodity prices and the associated impact on cash flows. As of June 30, 2019, all derivative counterparties were members of the Company’s Credit Agreement lender group and all contracts were entered into for other-than-trading purposes. The Company’s commodity derivative contracts consist of swap and collar arrangements for oil and gas production, and swap arrangements for NGL production. In a typical commodity swap agreement, if the agreed upon published third-party index price (“index price”) is lower than the swap fixed price, the Company receives the difference between the index price and the agreed upon swap fixed price. If the index price is higher than the swap fixed price, the Company pays the difference.  For collar arrangements, the Company receives the difference between an agreed upon index price and the floor price if the index price is below the floor price. The Company pays the difference between the agreed upon ceiling price and the index price if the index price is above the ceiling price. No amounts are paid or received if the index price is between the floor and ceiling prices.
The Company has also entered into fixed price oil basis swaps in order to mitigate exposure to adverse pricing differentials between certain industry benchmark prices and the actual physical pricing points where the Company’s production volumes are sold. Currently, the Company has basis swap contracts with fixed price differentials between NYMEX WTI and WTI Midland for a portion of its Midland Basin production with sales contracts that settle at WTI Midland prices. The Company also has basis swaps with fixed price differentials between NYMEX WTI and Intercontinental Exchange Brent Crude (“ICE Brent”) for a portion of its Midland Basin oil production with sales contracts that settle at ICE Brent prices.
As of June 30, 2019, the Company had commodity derivative contracts outstanding through the fourth quarter of 2022 as summarized in the tables below.
Oil Swaps

Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average
 Contract Price
 
 
(MBbl)
 
(per Bbl)
Third quarter 2019
 
1,217

 
$
61.41

Fourth quarter 2019
 
1,685

 
$
61.38

2020
 
6,711

 
$
59.96

Total
 
9,613

 
 
Oil Collars
Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average Floor Price
 
Weighted-Average Ceiling Price
 
 
(MBbl)
 
(per Bbl)
 
(per Bbl)
Third quarter 2019
 
2,547

 
$
49.50

 
$
62.64

Fourth quarter 2019
 
3,168

 
$
50.54

 
$
62.49

2020
 
5,094

 
$
55.00

 
$
63.68

Total
 
10,809

 
 
 
 
Oil Basis Swaps
Contract Period
 
WTI Midland-NYMEX WTI Volumes
 
Weighted-Average
 Contract Price (1)
 
NYMEX WTI-ICE Brent Volumes
 
Weighted-Average
Contract Price
(2)
 
 
(MBbl)
 
(per Bbl)
 
(MBbl)
 
(per Bbl)
Third quarter 2019
 
3,291

 
$
(2.86
)
 

 
$

Fourth quarter 2019
 
3,338

 
$
(2.87
)
 

 
$

2020
 
14,090

 
$
(0.73
)
 
2,750

 
$
(8.03
)
2021
 
3,708

 
$
0.33

 
3,650

 
$
(7.86
)
2022
 

 
$

 
3,650

 
$
(7.78
)
Total
 
24,427

 
 
 
10,050

 
 
____________________________________________
(1) 
Represents the price differential between WTI Midland (Midland, Texas) and NYMEX WTI (Cushing, Oklahoma).
(2) 
Represents the price differential between NYMEX WTI (Cushing, Oklahoma) and ICE Brent (North Sea).
Gas Swaps
Contract Period
 
IF HSC Volumes
 
Weighted-Average
 Contract Price
 
WAHA Volumes
 
Weighted-Average Contract Price
 
 
(BBtu)
 
(per MMBtu)
 
(BBtu)
 
(per MMBtu)
Third quarter 2019
 
14,102

 
$
2.84

 
4,340

 
$
1.30

Fourth quarter 2019
 
14,433

 
$
2.88

 
2,962

 
$
1.75

2020
 
10,963

 
$
2.90

 
4,034

 
$
1.91

Total (1)
 
39,498

 
 
 
11,336

 
 
____________________________________________
(1)  
The Company has natural gas swaps in place that settle against Inside FERC Houston Ship Channel (“IF HSC”), Inside FERC West Texas (“IF WAHA”), and Platt’s Gas Daily West Texas (“GD WAHA”). As of June 30, 2019, total volumes for gas swaps are comprised of 78 percent IF HSC, 11 percent GD Waha, and 11 percent IF Waha.
Gas Collars
Contract Period
 
IF HSC Volumes
 
Weighted-Average Floor Price
 
Weighted-Average Ceiling Price
 
 
(BBtu)
 
(per MMBtu)
 
(per MMBtu)
Third quarter 2019
 
5,066

 
$
2.50

 
$
2.83

Fourth quarter 2019
 
4,818

 
$
2.50

 
$
2.83

Total
 
9,884

 
 
 
 
NGL Swaps
 
 
OPIS Ethane Purity Mont Belvieu
 
OPIS Propane Mont Belvieu Non-TET
 
OPIS Normal Butane Mont Belvieu Non-TET
 
OPIS Isobutane Mont Belvieu
Non-TET
 
OPIS Natural Gasoline Mont Belvieu Non-TET
Contract Period
 
Volumes
Weighted-Average
 Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
Third quarter 2019
 
907

$
12.34

 
708

$
30.98

 
39

$
35.64

 
30

$
35.70

 
50

$
50.93

Fourth quarter 2019
 
896

$
12.36

 
660

$
31.60

 
39

$
35.64

 
29

$
35.70

 
50

$
50.93

2020
 
711

$
11.38

 
420

$
27.99

 

$

 

$

 

$

Total
 
2,514

 
 
1,788

 
 
78

 
 
59

 
 
100

 

Commodity Derivative Contracts Entered Into Subsequent to June 30, 2019
Subsequent to June 30, 2019, the Company entered into various commodity derivative contracts, as summarized below:
fixed price NYMEX WTI oil swap contracts through the fourth quarter of 2020 for a total of 0.6 MMBbl of oil production at a weighted-average contract price of $56.90 per Bbl;
NYMEX WTI costless collar contracts through the first quarter of 2021 for a total of 1.2 MMBbl of oil production with a weighted-average contract floor price of $55.00 per Bbl and a weighted-average contract ceiling price of $58.31 per Bbl;
a fixed price IF HSC gas swap contract for the third quarter of 2020 for a total of 810 BBtu of gas production at a contract price of $2.48 per MMBtu; and
a fixed price IF WAHA gas swap contract for the second quarter of 2020 for a total of 943 BBtu of gas production at a contract price of $0.83 per MMBtu.
Derivative Assets and Liabilities Fair Value
The Company’s commodity derivatives are measured at fair value and are included in the accompanying balance sheets as derivative assets and liabilities. The Company does not designate its derivative commodity contracts as hedging instruments. The fair value of the commodity derivative contracts was a net asset of $61.7 million at June 30, 2019, and a net asset of $158.3 million at December 31, 2018.
The following table details the fair value of commodity derivative contracts recorded in the accompanying balance sheets, by category:
 
As of June 30, 2019
 
As of December 31, 2018
 
(in thousands)
Derivative assets:
 
 
 
Current assets
$
114,242

 
$
175,130

Noncurrent assets
30,180

 
58,499

Total derivative assets
$
144,422

 
$
233,629

Derivative liabilities:
 
 
 
Current liabilities
$
70,259

 
$
62,853

Noncurrent liabilities
12,431

 
12,496

Total derivative liabilities
$
82,690

 
$
75,349

Offsetting of Derivative Assets and Liabilities
As of June 30, 2019, and December 31, 2018, all derivative instruments held by the Company were subject to master netting arrangements with various financial institutions. In general, the terms of the Company’s agreements provide for offsetting of amounts payable or receivable between it and the counterparty, at the election of both parties, for transactions that settle on the same date and in the same currency. The Company’s agreements also provide that in the event of an early termination, the counterparties have the right to offset amounts owed or owing under that and any other agreement with the same counterparty. The Company’s accounting policy is to not offset these positions in its accompanying balance sheets.
The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s commodity derivative contracts:
 
Derivative Assets
 
Derivative Liabilities
 
As of
 
As of
 
June 30,
2019
 
December 31, 2018
 
June 30,
2019
 
December 31, 2018
 
(in thousands)
Gross amounts presented in the accompanying balance sheets
$
144,422

 
$
233,629

 
$
(82,690
)
 
$
(75,349
)
Amounts not offset in the accompanying balance sheets
(60,210
)
 
(56,041
)
 
60,210

 
56,041

Net amounts
$
84,212

 
$
177,588

 
$
(22,480
)
 
$
(19,308
)

The following table summarizes the commodity components of the derivative settlement (gain) loss, as well as the components of the net derivative (gain) loss line item presented in the accompanying statements of operations:
 
For the Three Months Ended
June 30,
 
For the Six Months Ended
June 30,
 
2019
 
2018
 
2019
 
2018
 
(in thousands)
Derivative settlement (gain) loss:
 
 
 
 
 
 
 
Oil contracts
$
10,689

 
$
24,430

 
$
12,058

 
$
45,178

Gas contracts
(5,668
)
 
757

 
(1,534
)
 
(5,653
)
NGL contracts
(9,111
)
 
11,478

 
(9,645
)
 
21,668

Total derivative settlement (gain) loss
$
(4,090
)
 
$
36,665

 
$
879

 
$
61,193

 
 
 
 
 
 
 
 
Net derivative (gain) loss:
 
 
 
 
 
 
 
Oil contracts
$
(34,552
)
 
$
22,402

 
$
151,245

 
$
36,368

Gas contracts
(25,996
)
 
7,000

 
(32,109
)
 
16,990

NGL contracts
(19,107
)
 
34,347

 
(21,710
)
 
17,920

Total net derivative (gain) loss
$
(79,655
)
 
$
63,749

 
$
97,426

 
$
71,278


Credit Related Contingent Features
As of June 30, 2019, and through the filing of this report, all of the Company’s derivative counterparties were members of the Company’s Credit Agreement lender group. Under the Credit Agreement, the Company is required to provide mortgage liens on assets having a value equal to at least 85 percent of the total PV-9 of the Company’s proved oil and gas properties evaluated in the most recent reserve report. Collateral securing indebtedness under the Credit Agreement also secures the Company’s derivative agreement obligations.