XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2019
Derivative Instruments Not Designated as Hedging Instruments [Abstract]  
Schedule of notional amounts of outstanding derivative positions [Table Text Block]
As of March 31, 2019, the Company had commodity derivative contracts outstanding through the fourth quarter of 2022 as summarized in the tables below.
Oil Swaps

Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average
 Contract Price
 
 
(MBbl)
 
(per Bbl)
Second quarter 2019
 
575

 
$
55.52

Third quarter 2019
 
1,217

 
$
61.41

Fourth quarter 2019
 
1,115

 
$
59.97

2020
 
2,491

 
$
65.68

Total
 
5,398

 
 
Oil Collars
Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average Floor Price
 
Weighted-Average Ceiling Price
 
 
(MBbl)
 
(per Bbl)
 
(per Bbl)
Second quarter 2019
 
3,034

 
$
52.39

 
$
64.32

Third quarter 2019
 
2,547

 
$
49.50

 
$
62.64

Fourth quarter 2019
 
3,168

 
$
50.54

 
$
62.49

2020
 
3,405

 
$
55.00

 
$
63.00

Total
 
12,154

 
 
 
 
Oil Basis Swaps

Contract Period
 
WTI Midland-NYMEX WTI Volumes
 
Weighted-Average
 Contract Price (1)
 
NYMEX WTI-ICE Brent Volumes
 
Weighted-Average
Contract Price
(2)
 
 
(MBbl)
 
(per Bbl)
 
(MBbl)
 
(per Bbl)
Second quarter 2019
 
2,571

 
$
(4.49
)
 

 
$

Third quarter 2019
 
3,291

 
$
(2.86
)
 

 
$

Fourth quarter 2019
 
3,338

 
$
(2.87
)
 

 
$

2020
 
11,601

 
$
(1.03
)
 
2,750

 
$
(8.03
)
2021
 
3,707

 
$
0.33

 
3,650

 
$
(7.86
)
2022
 

 
$

 
3,650

 
$
(7.78
)
Total
 
24,508

 
 
 
10,050

 
 
____________________________________________
(1)  
Represents the price differential between WTI Midland (Midland, Texas) and NYMEX WTI (Cushing, Oklahoma).
(2)  
Represents the price differential between NYMEX WTI (Cushing, Oklahoma) and ICE Brent (North Sea).
Gas Swaps
Contract Period
 
IF HSC Volumes
 
Weighted-Average
 Contract Price
 
WAHA Volumes
 
Weighted-Average Contract Price
 
 
(BBtu)
 
(per MMBtu)
 
(BBtu)
 
(per MMBtu)
Second quarter 2019
 
11,177

 
$
2.82

 
4,546

 
$
0.70

Third quarter 2019
 
14,102

 
$
2.84

 
4,340

 
$
1.30

Fourth quarter 2019
 
14,433

 
$
2.88

 
2,962

 
$
1.75

2020
 
9,123

 
$
2.98

 
2,060

 
$
2.20

Total (1)
 
48,835

 
 
 
13,908

 
 
____________________________________________
(1)  
The Company has natural gas swaps in place that settle against Inside FERC Houston Ship Channel (“IF HSC”), Inside FERC West Texas (“IF WAHA”), and Platt’s Gas Daily West Texas (“GD WAHA”). As of March 31, 2019, total volumes for gas swaps are comprised of 78 percent IF HSC, 12 percent GD Waha, and 10 percent IF Waha.
Gas Collars
Contract Period
 
IF HSC Volumes
 
Weighted-Average Floor Price
 
Weighted-Average Ceiling Price
 
 
(BBtu)
 
(per MMBtu)
 
(per MMBtu)
Second quarter 2019
 
4,358

 
$
2.50

 
$
2.83

Third quarter 2019
 
5,066

 
$
2.50

 
$
2.83

Fourth quarter 2019
 
4,818

 
$
2.50

 
$
2.83

Total
 
14,242

 
 
 
 
NGL Swaps
 
 
OPIS Ethane Purity Mont Belvieu
 
OPIS Propane Mont Belvieu Non-TET
 
OPIS Normal Butane Mont Belvieu Non-TET
 
OPIS Isobutane Mont Belvieu
Non-TET
 
OPIS Natural Gasoline Mont Belvieu Non-TET
Contract Period
 
Volumes
Weighted-Average
 Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
Second quarter 2019
 
877

$
12.29

 
561

$
31.32

 
38

$
35.64

 
29

$
35.70

 
49

$
50.93

Third quarter 2019
 
907

$
12.34

 
637

$
31.29

 
39

$
35.64

 
30

$
35.70

 
50

$
50.93

Fourth quarter 2019
 
896

$
12.36

 
651

$
31.64

 
39

$
35.64

 
29

$
35.70

 
50

$
50.93

2020
 
711

$
11.38

 

$

 

$

 

$

 

$

Total
 
3,391

 
 
1,849

 
 
116

 
 
88

 
 
149

 
Schedule of fair value of derivatives in accompanying balance sheets [Table Text Block]
The following table details the fair value of commodity derivative contracts recorded in the accompanying balance sheets, by category:
 
As of March 31, 2019
 
As of December 31, 2018
 
(in thousands)
Derivative assets:
 
 
 
Current assets
$
67,567

 
$
175,130

Noncurrent assets
27,202

 
58,499

Total derivative assets
$
94,769

 
$
233,629

Derivative liabilities:
 
 
 
Current liabilities
$
95,269

 
$
62,853

Noncurrent liabilities
13,332

 
12,496

Total derivative liabilities
$
108,601

 
$
75,349

Schedule of the potential effects of master netting arrangements [Table Text Block]
The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s commodity derivative contracts:
 
Derivative Assets
 
Derivative Liabilities
 
As of
 
As of
 
March 31, 2019
 
December 31, 2018
 
March 31, 2019
 
December 31, 2018
 
(in thousands)
Gross amounts presented in the accompanying balance sheets
$
94,769

 
$
233,629

 
$
(108,601
)
 
$
(75,349
)
Amounts not offset in the accompanying balance sheets
(52,882
)
 
(56,041
)
 
52,882

 
56,041

Net amounts
$
41,887

 
$
177,588

 
$
(55,719
)
 
$
(19,308
)
Schedule of derivative (gain) loss [Table Text Block]
The following table summarizes the components of the net derivative loss line item presented in the accompanying statements of operations:
 
For the Three Months Ended March 31,
 
2019
 
2018
 
(in thousands)
Derivative settlement (gain) loss:
 
 
 
Oil contracts
$
1,369

 
$
20,748

Gas contracts
4,134

 
(6,410
)
NGL contracts
(534
)
 
10,190

Total derivative settlement loss
$
4,969

 
$
24,528

 
 
 
 
Net derivative (gain) loss:
 
 
 
Oil contracts
$
185,797

 
$
13,966

Gas contracts
(6,113
)
 
9,990

NGL contracts
(2,603
)
 
(16,427
)
Total net derivative loss
$
177,081

 
$
7,529