XML 53 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2018
Derivative Instruments Not Designated as Hedging Instruments [Abstract]  
Schedule of Notional Amounts of Outstanding Derivative Positions
Oil Swaps
Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average
Contract Price
 
 
(MBbl)
 
(per Bbl)
First quarter 2019
 
826

 
$
60.16

Second quarter 2019
 
575

 
$
55.52

Third quarter 2019
 
1,217

 
$
61.41

Fourth quarter 2019
 
1,115

 
$
59.97

2020
 
2,491

 
$
65.68

Total
 
6,224

 
 
Oil Collars
Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average
Floor Price
 
Weighted-Average
Ceiling Price
 
 
(MBbl)
 
(per Bbl)
 
(per Bbl)
First quarter 2019
 
2,503

 
$
51.66

 
$
64.32

Second quarter 2019
 
2,802

 
$
52.18

 
$
64.61

Third quarter 2019
 
2,364

 
$
49.07

 
$
62.67

Fourth quarter 2019
 
2,386

 
$
49.08

 
$
62.65

2020
 
1,165

 
$
55.00

 
$
66.47

Total
 
11,220

 
 
 
 
Oil Basis Swaps


Contract Period
 
WTI Midland-NYMEX WTI Volumes
 
Weighted-Average
 Contract Price (1)
 
NYMEX WTI-ICE Brent Volumes
 
Weighted-Average
Contract Price
(2)
 
 
(MBbl)
 
(per Bbl)
 
(MBbl)
 
(per Bbl)
First quarter 2019
 
2,433

 
$
(4.44
)
 

 
$

Second quarter 2019
 
2,571

 
$
(4.49
)
 

 
$

Third quarter 2019
 
3,291

 
$
(2.86
)
 

 
$

Fourth quarter 2019
 
3,338

 
$
(2.87
)
 

 
$

2020
 
11,601

 
$
(1.03
)
 
2,750

 
$
(8.03
)
2021
 

 
$

 
3,650

 
$
(7.86
)
2022
 

 
$

 
3,650

 
$
(7.78
)
Total
 
23,234

 
 
 
10,050

 
 
____________________________________________
(1)  
Represents the price differential between WTI Midland (Midland, Texas) and NYMEX WTI (Cushing, Oklahoma).
(2)  
Represents the price differential between NYMEX WTI (Cushing, Oklahoma) and ICE Brent (North Sea).
Gas Swaps
Contract Period
 
IF HSC Volumes
 
Weighted-Average
Contract Price
 
WAHA Volumes
 
Weighted-Average
Contract Price
 
 
(BBtu)
 
(per MMBtu)
 
(BBtu)
 
(per MMBtu)
First quarter 2019
 
19,805

 
$
2.99

 

 
$

Second quarter 2019
 
10,439

 
$
2.82

 
2,803

 
$
0.69

Third quarter 2019
 
12,531

 
$
2.82

 
2,984

 
$
1.28

Fourth quarter 2019
 
14,433

 
$
2.88

 
2,962

 
$
1.75

2020
 
9,123

 
$
2.98

 
2,060

 
$
2.20

Total (1)
 
66,331

 
 
 
10,809

 
 

____________________________________________
(1)  
The Company has natural gas swaps in place that settle against Inside FERC Houston Ship Channel (“IF HSC”), Inside FERC West Texas (“IF WAHA”), and Platt’s Gas Daily West Texas (“GD WAHA”). As of December 31, 2018, total volumes for gas swaps are comprised of 86 percent IF HSC, four percent IF Waha, and 10 percent GD Waha.

Gas Collars
Contract Period
 
IF HSC Volumes
 
Weighted-
Average Floor
 Price
 
Weighted-
Average Ceiling
 Price
 
 
(BBtu)
 
(per MMBtu)
 
(per MMBtu)
First quarter 2019
 

 
$

 
$

Second quarter 2019
 
4,358

 
$
2.50

 
$
2.83

Third quarter 2019
 
5,066

 
$
2.50

 
$
2.83

Fourth quarter 2019
 
4,818

 
$
2.50

 
$
2.83

Total
 
14,242

 
 
 
 
NGL Swaps
 
 
OPIS Ethane Purity Mont Belvieu
 
OPIS Propane Mont Belvieu Non-TET
 
OPIS Normal Butane Mont Belvieu Non-TET
 
OPIS Isobutane Mont Belvieu
Non-TET
 
OPIS Natural Gasoline Mont Belvieu Non-TET
Contract Period
 
Volumes
Weighted-Average
 Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
First quarter 2019
 
853

$
12.25

 
540

$
28.72

 
38

$
35.64

 
29

$
35.70

 
48

$
50.93

Second quarter 2019
 
877

$
12.29

 
561

$
31.32

 
38

$
35.64

 
29

$
35.70

 
49

$
50.93

Third quarter 2019
 
907

$
12.34

 
637

$
31.29

 
39

$
35.64

 
30

$
35.70

 
50

$
50.93

Fourth quarter 2019
 
896

$
12.36

 
651

$
31.64

 
39

$
35.64

 
29

$
35.70

 
50

$
50.93

2020
 
539

$
11.13

 

$

 

$

 

$

 

$

Total
 
4,072

 
 
2,389

 
 
154

 
 
117

 
 
197

 
Schedule of fair value of derivatives in accompanying balance sheets
The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:
 
As of December 31, 2018
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity contracts
Current assets
 
$
175,130

 
Current liabilities
 
$
62,853

Commodity contracts
Noncurrent assets
 
58,499

 
Noncurrent liabilities
 
12,496

Total commodity contracts
 
 
$
233,629

 
 
 
$
75,349

 
As of December 31, 2017
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity contracts
Current assets
 
$
64,266

 
Current liabilities
 
$
172,582

Commodity contracts
Noncurrent assets
 
40,362

 
Noncurrent liabilities
 
71,402

Total commodity contracts
 
 
$
104,628

 
 
 
$
243,984

Schedule of the potential effects of master netting arrangements
The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts:
 
 
Derivative Assets
 
Derivative Liabilities
 
 
As of December 31,
 
As of December 31,
Offsetting of Derivative Assets and Liabilities
 
2018
 
2017
 
2018
 
2017
 
 
(in thousands)
Gross amounts presented in the accompanying balance sheets
 
$
233,629

 
$
104,628

 
$
(75,349
)
 
$
(243,984
)
Amounts not offset in the accompanying balance sheets
 
(56,041
)
 
(100,035
)
 
56,041

 
100,035

Net amounts
 
$
177,588

 
$
4,593

 
$
(19,308
)
 
$
(143,949
)
Schedule of gains and losses on derivative instruments in the statement of operations
The following table summarizes the components of the net derivative (gain) loss line item presented in the accompanying statements of operations:
 
For the Years Ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
Derivative settlement (gain) loss:
 
 
 
 
 
Oil contracts
$
68,860

 
$
31,176

 
$
(243,102
)
Gas contracts
13,029

 
(87,857
)
 
(94,936
)
NGL contracts
53,914

 
35,447

 
8,560

Total derivative settlement (gain) loss
$
135,803

 
$
(21,234
)
 
$
(329,478
)
 
 
 
 
 
 
Net derivative (gain) loss:
 
 
 
 
 
Oil contracts
$
(192,002
)
 
$
71,502

 
$
85,370

Gas contracts
35,411

 
(76,315
)
 
81,060

NGL contracts
(5,241
)
 
31,227

 
84,203

Total net derivative (gain) loss
$
(161,832
)
 
$
26,414

 
$
250,633