XML 48 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Borrowing Base Utilization Grid, Credit Facility [Table Text Block]
The borrowing base utilization grid as set forth in the Credit Agreement is as follows:
Borrowing Base Utilization Percentage
 
<25%
 
≥25% <50%
 
≥50% <75%
 
≥75% <90%
 
≥90%
Eurodollar Loans
 
1.500
%
 
1.750
%
 
2.000
%
 
2.250
%
 
2.500
%
ABR Loans or Swingline Loans
 
0.500
%
 
0.750
%
 
1.000
%
 
1.250
%
 
1.500
%
Commitment Fee Rate
 
0.375
%
 
0.375
%
 
0.500
%
 
0.500
%
 
0.500
%
Schedule of Credit Agreement Facilities [Table Text Block]
The following table presents the outstanding balance, total amount of letters of credit outstanding, and available borrowing capacity under the Credit Agreement as of February 7, 2019, and December 31, 2018, and under the Company’s Fifth Amended and Restated Credit Agreement as of December 31, 2017:
 
As of February 7, 2019
 
As of December 31, 2018
 
As of December 31, 2017
 
(in thousands)
Credit facility balance (1)
$

 
$

 
$

Letters of credit (2)

 
200

 
200

Available borrowing capacity
1,000,000

 
999,800

 
924,800

Total aggregate lender commitment amount
$
1,000,000

 
$
1,000,000

 
$
925,000

____________________________________________
(1) 
Unamortized deferred financing costs attributable to the credit facility are presented as a component of other noncurrent assets on the accompanying balance sheets and totaled $6.4 million and $3.1 million as of December 31, 2018, and 2017, respectively. These costs are being amortized over the term of the credit facility on a straight-line basis.
(2) 
Letters of credit outstanding reduce the amount available under the credit facility on a dollar-for-dollar basis. The letter of credit outstanding as of December 31, 2018, was released effective January 8, 2019.
Schedule of Senior Notes [Table Text Block]
The Senior Notes, net of unamortized deferred financing costs line on the accompanying balance sheets as of December 31, 2018, and 2017, consisted of the following:
 
As of December 31,
 
2018
 
2017
 
Principal Amount
 
Unamortized Deferred Financing Costs
 
Principal Amount, Net of Unamortized Deferred Financing Costs
 
Principal Amount
 
Unamortized Deferred Financing Costs
 
Principal Amount, Net of Unamortized Deferred Financing Costs
 
(in thousands)
6.50% Senior Notes due 2021
$

 
$

 
$

 
$
344,611

 
$
2,656

 
$
341,955

6.125% Senior Notes due 2022
476,796

 
3,921

 
472,875

 
561,796

 
5,800

 
555,996

6.50% Senior Notes due 2023

 

 

 
394,985

 
3,707

 
391,278

5.0% Senior Notes due 2024
500,000

 
4,688

 
495,312

 
500,000

 
5,610

 
494,390

5.625% Senior Notes due 2025
500,000

 
5,808

 
494,192

 
500,000

 
6,714

 
493,286

6.75% Senior Notes due 2026
500,000

 
6,407

 
493,593

 
500,000

 
7,242

 
492,758

6.625% Senior Notes due 2027
500,000

 
7,533

 
492,467

 

 

 

Total
$
2,476,796

 
$
28,357

 
$
2,448,439

 
$
2,801,392

 
$
31,729

 
$
2,769,663

Schedule of Senior Convertible Notes [Table Text Block]
The net carrying amount of the liability component of the Senior Convertible Notes, as reflected on the accompanying balance sheets, consisted of the following as of December 31, 2018 and 2017:
 
As of December 31,
 
2018
 
2017
 
(in thousands)
Principal amount of Senior Convertible Notes
$
172,500

 
$
172,500

Unamortized debt discount
(22,313
)
 
(30,183
)
Unamortized deferred financing costs
(2,293
)
 
(3,210
)
Net carrying amount
$
147,894

 
$
139,107

The net carrying amount of the equity component of the Senior Convertible Notes recorded in additional paid-in capital on the accompanying balance sheets consisted of the following as of December 31, 2018 and 2017:
 
As of December 31,
 
2018
 
2017
 
(in thousands)
Equity component due to allocation of proceeds to equity
$
40,217

 
$
40,217

Related issuance costs
(1,375
)
 
(1,375
)
Deferred tax liability
(5,267
)
 
(5,267
)
Net carrying amount
$
33,575

 
$
33,575